CHGG
Chegg Inc.
$1.43
+$0.01(+0.70%)
61
Overall
60
Value
81
Tech
42
Quality
Market Cap
$100.74M
Volume
1.46M
52W Range
$0.45 - $1.90
Target Price
$1.50
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Sep | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $255.1M | $321.1M | $410.9M | $644.3M | $776.3M | $766.9M | -- | $716.3M | $617.6M | $376.9M | ||
| Total Revenue | $255.1M | $321.1M | $410.9M | $644.3M | $776.3M | $766.9M | -- | $716.3M | $617.6M | $376.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-80.2M | $-80.0M | $92.2M | $205.4M | $254.9M | $197.4M | -- | $225.9M | $180.9M | $152.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $174.9M | $241.1M | $318.7M | $438.9M | $521.4M | $569.5M | -- | $490.4M | $436.6M | $224.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-193.9M | $-247.3M | $300.9M | $382.2M | $443.3M | $560.5M | -- | $558.1M | $1.2B | $341.6M | ||
| Research & Development | $81.9M | $114.3M | $139.8M | $170.9M | $178.8M | $196.6M | -- | $191.7M | $170.4M | $93.5M | ||
| Research Expense | $81.9M | $114.3M | $139.8M | $170.9M | $178.8M | $196.6M | -- | $191.7M | $170.4M | $93.5M | ||
| Selling, General & Administrative | $115.7M | $132.4M | $253.2M | $211.3M | $264.4M | $363.9M | -- | $362.8M | $326.1M | $246.2M | ||
| Selling & Marketing Expenses | $51.2M | $54.7M | $63.6M | $81.9M | $105.4M | $147.7M | -- | $126.6M | $108.3M | $68.8M | ||
| General & Administrative Expenses | $64.4M | $77.7M | $189.7M | $129.3M | $159.0M | $216.2M | -- | $236.2M | $217.8M | $177.4M | ||
| Promotion & Advertising | $-16.5M | $-17.9M | $24.4M | $35.3M | $45.1M | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-38.4M | $-52.0M | -- | -- | $2.6M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-13.8M | $-16.8M | $24.2M | $32.6M | $49.6M | $64.1M | $56.9M | $105.3M | -- | -- | ||
| Depreciation & Amortization | $-13.8M | $-16.8M | $24.2M | $32.6M | $49.6M | -- | -- | -- | -- | -- | ||
| Amortization | -- | -- | $214.5M | $285.2M | $289.8M | $615.1M | -- | $647.8M | $16.1M | -- | ||
| Other Operating Expenses | $-978.0K | $-3.1M | $-3.7M | $205.4M | $-3.3M | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-277.8M | $-326.7M | $17.8M | $56.8M | $78.1M | $9.0M | -- | $-67.7M | $-737.1M | $-116.9M | ||
| EBITDA | $856.0K | $19.8M | $111.3M | $127.9M | $92.7M | $206.8M | -- | $187.0M | $-605.3M | $-20.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $44.9M | $66.3M | $6.9M | $6.0M | -- | $3.8M | $2.6M | $590.0K | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $28.1M | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | $-44.9M | $-66.3M | $-6.9M | $-6.4M | -- | $-3.8M | $-2.6M | $-590.0K | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $84.0K | -- | -- | $-2.1M | $-27.0K | $752.0K | ||
| Other Income/Expense | $-260.4M | $-325.1M | $-20.1M | $-8.7M | $65.5M | $88.6M | -- | $-121.8M | $-51.3M | $-17.3M | ||
| Other Special Charges | $255.6M | $325.1M | $20.1M | $8.7M | $-65.5M | $101.0M | -- | $121.8M | $51.3M | $17.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.0M | $589.0K | $97.0K | -- | $1.9M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-1.0M | $-589.0K | $-97.0K | -- | $-1.9M | -- | -- | $-3.6M | $-677.2M | $-2.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $3.6M | $677.2M | $2.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-18.5M | $-13.5M | $37.9M | $65.4M | $12.6M | $110.0M | -- | $54.1M | $-685.8M | $-99.6M | ||
| Pre-Tax Income | $-18.5M | $-13.5M | $-7.0M | $-861.0K | $5.7M | $103.9M | -- | $50.3M | $-688.4M | $-100.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.8M | $1.4M | $2.6M | $5.4M | $7.2M | $-162.7M | -- | $32.1M | $148.7M | $3.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $-20.3M | $-14.9M | $-9.6M | $-6.2M | $-1.5M | $266.6M | -- | $18.2M | $-837.1M | $-103.4M | ||
| Net Income (Continuing Operations) | $-20.3M | $-14.9M | $-9.6M | $-6.2M | $-1.5M | $266.6M | -- | $18.2M | $-837.1M | $-103.4M | ||
| Net Income (Discontinued Operations) | $-20.3M | $-14.9M | $-9.6M | $-6.2M | $-1.5M | $266.6M | -- | $18.2M | $-837.1M | $-103.4M | ||
| Net Income (Common Stockholders) | $-20.3M | $-14.9M | $-9.6M | $-6.2M | $-1.5M | $266.6M | -- | $18.2M | $-837.1M | $-103.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-97.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-274.0M | $-327.3M | $393.1M | $587.6M | $698.2M | $757.9M | -- | $784.0M | $1.4B | $493.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $100.0M | $113.3M | $119.2M | $125.4M | $141.3M | $127.6M | -- | $116.5M | $103.3M | $107.5M | ||
| Average Shares Outstanding (Diluted) | $121.6M | $125.6M | $119.2M | -- | $141.3M | $149.9M | -- | $128.6M | $103.3M | $107.5M | ||
| Shares Outstanding | $110.0M | $115.9M | $121.9M | $129.4M | $134.8M | $126.6M | $112.0M | $102.9M | $105.1M | $111.8M | ||
| Basic EPS | $0.03 | $0.05 | $-0.08 | $-0.05 | $-0.01 | $2.09 | -- | $0.16 | $-8.1 | $-0.96 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.08 | $-0.05 | $-0.01 | $2.09 | -- | $0.16 | $-8.1 | $-0.96 | ||
| Diluted EPS | $-0.20 | $-0.13 | $-0.08 | $-0.05 | $-0.01 | $1.34 | -- | $-0.34 | $-8.1 | $-0.96 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-0.01 | $1.34 | -- | $-0.34 | $-8.1 | $-0.96 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | -- | -- | -- | $205.4M | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $12.5M | -- | -- | -- | $3.8M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $12.5M | -- | -- | -- | $3.8M | -- | ||
| Gain On Sale Of P P E | $4.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-74.0K | $-11.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $64.4M | $77.7M | $189.7M | $129.3M | $159.0M | $216.2M | -- | $236.2M | $217.8M | $177.4M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $10.0M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $64.4M | $77.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $51.2M | $54.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $1.0M | $589.0K | $97.0K | -- | $1.9M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CHGG | $1.43 | +0.7% | 1.46M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |