CEG
Constellation Energy Corporation
$294.07
+$8.24(+2.88%)
35
Overall
40
Value
20
Tech
47
Quality
Market Cap
$121.59B
Volume
2.88M
52W Range
$243.30 - $412.70
Target Price
$373.05
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $19.6B | $24.4B | $24.9B | $23.6B | $25.5B | ||
| Total Revenue | $19.6B | $24.4B | $24.9B | $23.6B | $25.5B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $12.2B | $17.5B | $16.0B | $11.4B | $14.7B | ||
| GROSS PROFIT | |||||||
| Gross Profit | $7.5B | $7.0B | $8.9B | $12.1B | $10.9B | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $4.4B | $5.4B | $6.2B | $7.9B | $6.8B | ||
| Selling, General & Administrative | -- | $1.1B | $1.1B | -- | -- | ||
| General & Administrative Expenses | $109.0M | $130.0M | $142.0M | $152.0M | -- | ||
| Salaries & Wages | $-12.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $4.5B | $2.4B | $2.5B | $1.1B | -- | ||
| Depreciation & Amortization | $4.5B | -- | -- | $1.1B | -- | ||
| Amortization | $1.1B | $819.0M | $1.2B | $1.3B | -- | ||
| Other Operating Expenses | $3.9B | $4.8B | $5.7B | $6.2B | $6.2B | ||
| OPERATING INCOME | |||||||
| Operating income | $-346.0M | $495.0M | $1.6B | $4.4B | $3.1B | ||
| EBITDA | $4.1B | $-305.0M | $5.4B | $7.7B | $6.6B | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $282.0M | $250.0M | $431.0M | $506.0M | $511.0M | ||
| Net Non-Operating Interest Income/Expense | $-282.0M | $-250.0M | $-431.0M | $-506.0M | $-511.0M | ||
| Gain on Sale of Securities | $568.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $-986.0M | $1.9B | $-1.3B | $-737.0M | $-935.0M | ||
| Other Special Charges | $795.0M | $-786.0M | $1.3B | $670.0M | $936.0M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $-73.0M | -- | -- | -- | -- | ||
| Special Income Charges | $73.0M | $1.0M | $-73.0M | -- | $-985.0M | ||
| Other Impairment Of Capital Assets | $545.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $4.1B | $-305.0M | $2.9B | $5.0B | $4.0B | ||
| Pre-Tax Income | $152.0M | $-542.0M | $2.4B | $4.5B | $3.5B | ||
| INCOME TAX | |||||||
| Tax Provision | $3.2B | $-388.0M | $859.0M | $774.0M | $1.2B | ||
| NET INCOME | |||||||
| Net Income | $-205.0M | $-160.0M | $1.6B | $3.7B | $2.3B | ||
| Net Income (Continuing Operations) | $553.0M | $-167.0M | $1.6B | $3.7B | $2.3B | ||
| Net Income (Discontinued Operations) | $-205.0M | $-160.0M | $1.6B | $3.7B | $2.3B | ||
| Net Income (Common Stockholders) | $-205.0M | $-160.0M | $1.6B | $3.7B | $2.3B | ||
| Normalized Income | -- | -- | -- | -- | $4.5B | ||
| TOTALS | |||||||
| Total Expenses | $16.6B | $22.8B | $22.2B | $19.3B | $21.5B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | -- | $328.0M | $323.0M | $315.0M | $313.0M | ||
| Average Shares Outstanding (Diluted) | -- | $329.0M | $324.0M | $315.0M | $313.0M | ||
| Shares Outstanding | $326.7M | $327.1M | $316.7M | $312.8M | $362.0M | ||
| Basic EPS | -- | $-0.49 | $5.02 | $11.91 | $7.4 | ||
| Basic EPS (Continuing Operations) | -- | $-0.49 | $5.02 | $11.91 | $7.4 | ||
| Diluted EPS | -- | $-0.49 | $5.01 | $11.89 | $7.4 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.49 | $5.01 | $11.89 | $7.4 | ||
| Dividend Per Share | -- | $1.128 | $1.41 | $0.35 | $0.39 | ||
| OTHER METRICS | |||||||
| Allowances For Construction | $3.0B | -- | -- | -- | -- | ||
| Earnings from equity interest | $-10.0M | $-13.0M | $-11.0M | $-4.0M | $-1.0M | ||
| Earnings From Equity Interest Net Of Tax | $-10.0M | $-13.0M | $-11.0M | $-4.0M | $-1.0M | ||
| Excise Taxes | -- | -- | $1.1B | -- | -- | ||
| Gain On Sale Of P P E | $201.0M | $1.0M | $27.0M | $71.0M | -- | ||
| Insurance And Claims | -- | $1.1B | $1.1B | -- | -- | ||
| Interest Expense Operating | $-275.0M | -- | -- | -- | -- | ||
| Minority Interests | $-122.0M | $7.0M | $46.0M | $11.0M | $-4.0M | ||
| Other Gand A | $109.0M | $130.0M | $142.0M | $152.0M | -- | ||
| Other Taxes | $475.0M | $552.0M | $553.0M | $586.0M | $622.0M | ||
| Other Write Off | -- | $1.1B | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | $985.0M | ||
| Restruct | $-73.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CEG | $294.07 | +2.9% | 2.88M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Constellation Energy Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW