CD
Chindata Group Holdings Ltd
$8.66
+$1.27(+17.19%)
69
Overall
60
Value
91
Tech
57
Quality
Market Cap
$762.66M
Volume
266.86K
52W Range
$1.38 - $36.77
Target Price
$NaN
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $146.4M | $88.7M | $36.5M | $1.7M | $1.4M | $670.2K | $863.4K | $160.0K | $448.5K | $1.9M | ||
| Total Revenue | $63.1M | $88.7M | $36.5M | $1.7M | $1.4M | $670.2K | $863.4K | $445.9K | $1.0M | $1.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-72.9M | $-88.2M | $35.6M | $257.0K | $79.2K | $702.7K | $-1.4M | $1.4M | $1.4M | $666.4K | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $344.4K | $548.8K | $876.1K | $1.5M | $1.3M | $-32.5K | $-517.2K | $-978.4K | $-375.5K | $1.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-27.9M | $-168.9M | $1.8M | $1.0M | $1.2M | $12.1M | $-5.4M | $3.0M | $2.2M | $5.0M | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | $147.3K | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $147.3K | ||
| Selling, General & Administrative | $27.9M | $21.9M | $1.8M | $1.0M | $1.2M | $10.4M | $2.2M | $3.0M | $2.2M | $4.4M | ||
| Selling & Marketing Expenses | $20.4M | $15.2M | $5.8M | -- | -- | -- | $35.0K | $449.9K | $100.4K | $159.8K | ||
| General & Administrative Expenses | $7.5M | $6.7M | $1.8M | $1.0M | $1.2M | $10.4M | $2.2M | $2.5M | $2.1M | $4.2M | ||
| Salaries & Wages | $-1.1M | $-1.1M | $56.7K | -- | -- | $-8.3M | $-558.4K | -- | -- | -- | ||
| Depreciation & Amortization | $-259.3K | $-267.5K | $-337.6K | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-259.3K | $-267.5K | $-337.6K | -- | -- | -- | -- | -- | -- | -- | ||
| Amortization | $-8.6M | $-8.4M | $-1.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-218.2K | $-292.4K | $-293.8K | -- | -- | $1.8M | $3.1K | $2.4K | $32.8K | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $45.6M | $-21.4M | $-1.8M | $455.8K | $166.6K | $-12.1M | $-2.7M | $-3.9M | $-2.6M | $-3.8M | ||
| EBITDA | $-18.6M | $-160.1M | $-107.6M | $482.7K | $-701.3K | $-13.3M | $-2.7M | $-7.1M | $-3.5M | $-5.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $-29 | $-279 | $-8.0K | $-1.1K | -- | $450.0K | -- | $-477.2K | ||
| Intinc | $26.1K | -- | -- | -- | -- | -- | -- | $196.1K | $204.1K | -- | ||
| Net Non-Operating Interest Income/Expense | $26.1K | -- | $29 | $279 | $8.0K | $1.1K | -- | $-253.9K | $204.1K | $477.2K | ||
| Gain on Sale of Securities | -- | -- | $723.1K | -- | -- | -- | -- | $304.9K | $248.2K | $-88.8K | ||
| Other Income/Expense | $-39.4K | $-27.9K | $33.2K | $-26.9K | $32.5K | $1.2M | $33.4K | $-304.9K | $-21.3K | $-1.2M | ||
| Other Special Charges | $39.4K | $27.9K | $-33.2K | $26.9K | $-32.5K | $-143 | $1.2K | $2.4K | $-11.5K | $1.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | $-147.0M | $-105.8M | -- | $-835.3K | $-2.1M | -- | $-4.6M | $-1.8M | -- | ||
| Impairment of Capital Assets | -- | $147.0M | $105.8M | -- | $835.3K | $2.1M | -- | $4.6M | $1.8M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-27.5M | $-168.8M | $-107.6M | $482.7K | $-701.3K | $-13.3M | $-2.7M | $-8.0M | $-4.2M | $-5.7M | ||
| Pre-Tax Income | $-27.5M | $-168.8M | $-107.6M | $483.0K | $-693.3K | $-13.3M | $-2.7M | $-8.5M | $-4.2M | $-2.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-2.2M | $-6.9M | $-2.1M | -- | -- | -- | $-248.7K | $90.8K | $337.0K | $-82.2K | ||
| NET INCOME | ||||||||||||
| Net Income | $47.9M | $-161.9M | $-107.6M | $483.0K | $-693.3K | $-13.3M | $-2.5M | $-8.5M | $-4.5M | $-5.1M | ||
| Net Income (Continuing Operations) | $47.9M | $-161.9M | $-107.6M | $483.0K | $-693.3K | $-13.3M | $-2.5M | $-8.5M | $-4.5M | $-5.1M | ||
| Net Income (Discontinued Operations) | $47.9M | $-161.9M | $-107.6M | $483.0K | $-693.3K | $-13.3M | $-2.5M | $-8.5M | $-4.5M | $-5.1M | ||
| Net Income (Common Stockholders) | $47.9M | $-161.9M | $-107.6M | $483.0K | $-693.3K | $-35.0M | $-8.1M | $-8.5M | $-4.5M | $-5.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-1.7M | $-2.3M | $-2.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-100.8M | $-257.1M | $1.8M | $1.3M | $1.2M | $12.8M | $-6.7M | $4.4M | $3.6M | $5.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $530.6B | $531.4B | $531.6B | $620.2B | $963.2B | $1399.7B | $14.4M | $45.8M | $60.9M | $66.0M | ||
| Average Shares Outstanding (Diluted) | $530.6B | $531.4B | $531.6B | $620.2B | $963.2B | $1399.7B | $14.4M | $45.8M | $60.9M | $66.0M | ||
| Shares Outstanding | $79.4M | $79.4M | $79.4M | $79.4M | $79.4M | $79.4M | $79.4M | $79.4M | $62.3M | $79.4M | ||
| Basic EPS | $-0.02 | $-0.11 | $-0.08 | -- | -- | -- | $-0.39 | $-0.20 | $-0.07 | $-0.07 | ||
| Basic EPS (Continuing Operations) | $-0.02 | $-0.11 | $-0.08 | -- | -- | -- | $-0.39 | $-0.20 | $-0.07 | $-0.11 | ||
| Diluted EPS | $-0.02 | $-0.11 | $-0.08 | -- | -- | -- | $-0.39 | $-0.20 | $-0.07 | $-0.07 | ||
| Diluted EPS (Continuing Operations) | $-0.02 | $-0.11 | $-0.08 | -- | -- | -- | $-0.39 | $-0.20 | $-0.07 | $-0.11 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $21.7M | $5.6M | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-0.04 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-0.04 | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $-4.7K | -- | $-215.4K | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $-4.7K | -- | $-215.4K | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $8.3K | -- | $121.0K | $-30.0K | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-2.2K | ||
| Marketing Expense | -- | $-101.2K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $-121.4M | $-1.7M | -- | -- | -- | -- | -- | $-2.2K | ||
| Net Operating Interest Income Expense | $26.1K | $-411.2K | -- | -- | -- | -- | $5.1K | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $1.4M | $1.4M | -- | ||
| Other Gand A | $7.5M | $6.7M | $1.8M | $1.0M | $1.2M | $10.4M | $2.2M | $2.5M | $2.1M | $4.2M | ||
| Other Impairment Of Capital Assets | -- | $-19.8M | $-8.6M | -- | -- | $1.3M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $21.7M | $5.6M | -- | -- | -- | ||
| Rent And Landing Fees | $7.5M | $6.7M | $-769.8K | $-18.6K | $-18.6K | -- | $2.2M | -- | -- | -- | ||
| Selling Expense | $20.4M | $15.2M | $5.8M | -- | -- | -- | $35.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CD | $8.66 | +17.2% | 266.86K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Chindata Group Holdings Ltd Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW