CCU
Compania Cervecerias Unidas S.A.
$11.79
+$0.26(+2.25%)
41
Overall
80
Value
10
Tech
34
Quality
Market Cap
$847.64M
Volume
95.16K
52W Range
$10.71 - $15.36
Target Price
$12.42
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $1698.4B | $1783.3B | $1822.5B | $1857.6B | $2484.7B | $2711.4B | $2565.6B | $2904.6B | ||
| Total Revenue | $1698.4B | $1783.3B | $1822.5B | $1857.6B | $2484.7B | $2711.4B | $2565.6B | $2904.6B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $798.7B | $860.0B | $908.3B | $984.0B | $1291.6B | $1514.9B | $1378.6B | $1591.0B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $899.6B | $923.3B | $914.2B | $873.6B | $1193.2B | $1196.5B | $1186.9B | $1313.6B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $703.3B | $679.0B | $730.6B | $717.7B | $910.2B | $969.0B | $952.1B | $1101.8B | ||
| Research & Development | -- | -- | -- | -- | $35.7B | -- | -- | -- | ||
| Selling, General & Administrative | $456.9B | $466.8B | $464.5B | $475.9B | $600.0B | $691.6B | $667.4B | $751.3B | ||
| Selling & Marketing Expenses | $314.4B | $314.4B | $327.5B | $337.1B | $438.6B | $504.2B | $470.1B | $536.4B | ||
| General & Administrative Expenses | $142.5B | $152.4B | $137.0B | $138.8B | $161.4B | $187.4B | $197.3B | $214.9B | ||
| Promotion & Advertising | $-129.6B | $-118.0B | $-117.9B | $-105.9B | $-145.3B | $-141.4B | -- | -- | ||
| Salaries & Wages | $-220.9B | $-232.1B | $-237.1B | $-263.9B | $-315.0B | $-348.7B | -- | -- | ||
| Depreciation & Amortization | $-92.2B | $-93.3B | $-105.0B | $-109.8B | $-124.1B | $-126.5B | -- | -- | ||
| Depreciation & Amortization | $-92.2B | $-93.3B | $-105.0B | $-109.8B | $-124.1B | $-126.5B | -- | -- | ||
| Amortization | $-3.0B | $-3.0B | $-3.5B | $-2.5B | $-3.5B | $-4.6B | -- | -- | ||
| Other Operating Expenses | $246.4B | $212.2B | $238.3B | $241.8B | $274.5B | $291.4B | $284.7B | $350.5B | ||
| OPERATING INCOME | ||||||||||
| Operating income | $196.3B | $244.3B | $183.7B | $155.9B | $283.0B | $137.5B | $234.8B | $211.8B | ||
| EBITDA | $233.9B | $671.8B | $210.7B | $172.3B | $337.3B | $211.7B | $180.2B | $262.7B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $28.7B | $35.7B | $75.9B | $89.8B | $112.8B | ||
| Interest Income Operating | -- | -- | $130.1B | $96.2B | $199.2B | -- | $4.4B | $40.2B | ||
| Intinc | $134.7B | $15.8B | $13.1B | $3.5B | $14.3B | $22.9B | $39.4B | $38.1B | ||
| Net Non-Operating Interest Income/Expense | $134.7B | $15.8B | $13.1B | $3.5B | $14.3B | $53.1B | $-50.4B | $-74.7B | ||
| Gain on Sale of Securities | -- | -- | $130.1B | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $2.3B | $-525.3B | $-128.0B | $18.3B | $-14.6B | $-38.7B | $19.2B | $9.5B | ||
| Other Special Charges | $6.7B | $228.5B | $22.6B | $19.3B | $11.8B | $5.3B | -- | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $-1.9B | $-1.7B | $-1.9B | $6.0B | $-35.7B | $2.2B | -- | -- | ||
| Impairment of Capital Assets | $1.9B | $1.7B | $1.9B | $-6.0B | -- | $-2.2B | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $326.1B | $765.1B | $315.8B | $172.3B | $337.3B | $211.7B | $180.2B | $262.7B | ||
| Pre-Tax Income | $326.1B | $765.1B | $315.8B | $239.8B | $500.8B | $135.7B | $90.4B | $149.9B | ||
| INCOME TAX | ||||||||||
| Tax Provision | $48.4B | $136.1B | $40.0B | $35.4B | $82.6B | $263.9M | $-15.3B | $-11.0B | ||
| NET INCOME | ||||||||||
| Net Income | $296.2B | $644.2B | $291.3B | $96.2B | $199.2B | $118.2B | $105.7B | $160.9B | ||
| Net Income (Continuing Operations) | $296.2B | $644.2B | $291.3B | $216.4B | $438.1B | $135.5B | $105.7B | $160.9B | ||
| Net Income (Discontinued Operations) | $296.2B | $644.2B | $291.3B | $96.2B | $199.2B | $118.2B | $105.7B | $160.9B | ||
| Net Income (Common Stockholders) | $296.2B | $644.2B | $291.3B | $96.2B | $199.2B | $118.2B | $105.7B | $160.9B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $75.1B | $138.9B | ||
| TOTALS | ||||||||||
| Total Expenses | $1502.1B | $1539.0B | $1638.9B | $1701.7B | $2201.7B | $2483.9B | $2330.7B | $2692.8B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $73.9B | $155.1M | $165.4M | $166.3M | $162.6M | $169.5M | $184.8M | $184.8M | ||
| Average Shares Outstanding (Diluted) | $73.9B | $155.1M | $165.4M | $166.3M | $162.6M | $169.5M | $184.8M | $184.8M | ||
| Shares Outstanding | $369.5M | $369.5M | $369.5M | $369.5M | $369.5M | $369.5M | $73.9M | $184.8M | ||
| Basic EPS | $1.8K | $4.2K | $1.8K | $1.3K | $2.7K | $1.6K | $571.86 | $871.14 | ||
| Basic EPS (Continuing Operations) | $1.8K | $4.2K | $1.8K | $1.3K | $2.7K | $1.6K | $571.86 | $871.14 | ||
| Diluted EPS | $1.8K | $4.2K | $1.8K | $1.3K | $2.7K | $1.6K | $571.86 | $871.14 | ||
| Diluted EPS (Continuing Operations) | $1.8K | $4.2K | $1.8K | $1.3K | $2.7K | $1.6K | $571.86 | $871.14 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $85.06 | -- | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | -- | $306.9B | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | $110.5M | $-742.0M | $8.3B | $29.1B | $-2.5B | $-1.2B | -- | -- | ||
| Commission Expenses | $24.2B | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | $35.7B | -- | -- | -- | ||
| Earnings from equity interest | $-8.9B | $-10.8B | $-16.4B | $-8.4B | $226.0M | $-11.0B | $-19.2B | $-9.5B | ||
| Earnings From Equity Interest Net Of Tax | $-8.9B | $-10.8B | $-16.4B | $-8.4B | $226.0M | $-11.0B | $-19.2B | $-9.5B | ||
| Excise Taxes | -- | -- | -- | -- | -- | $75.9B | -- | -- | ||
| Gain On Sale Of P P E | $1.6B | $2.5B | $5.1B | $506.2M | $416.3M | $923.0M | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $13.3B | $94.9M | ||
| Loss And Loss Adjustment Expected Incurred | -- | $23.6B | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $18.5B | $15.2B | $15.5B | $-12.0B | $-19.9B | $-17.3B | $-12.8B | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $35.7B | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $1378.6B | $1591.0B | ||
| Other Gand A | $142.5B | $152.4B | $137.0B | $138.8B | $161.4B | $187.4B | $197.3B | $214.9B | ||
| Other Taxes | -- | -- | $27.7B | $28.7B | -- | -- | -- | -- | ||
| Other Write Down | $24.2B | -- | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | $306.9B | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CCU | $11.79 | +2.3% | 95.16K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Compania Cervecerias Unidas S.A. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW