CCI
Crown Castle Inc.
$91.17
-$0.29(-0.32%)
55
Overall
60
Value
66
Tech
39
Quality
Market Cap
$41.57B
Volume
1.15M
52W Range
$75.96 - $115.76
Target Price
$99.11
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.9B | $8.7B | $5.9B | $6.4B | $6.4B | $6.3B | $697.0M | $449.0M | $192.0M | $215.0M | ||
| Total Revenue | $3.9B | $4.4B | $5.4B | $5.8B | $5.8B | $6.3B | $7.0B | $7.0B | $4.5B | $4.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $417.2M | $420.0M | $434.0M | $524.0M | $2.0B | $2.0B | $2.1B | $2.0B | $1.1B | $1.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.5B | $3.9B | $4.9B | $5.2B | $3.9B | $4.3B | $4.9B | $5.0B | $3.4B | $3.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.5B | $1.7B | $2.1B | $2.2B | $2.6B | $2.3B | $2.5B | $2.5B | $1.2B | $1.1B | ||
| Selling, General & Administrative | $371.0M | $426.0M | $563.0M | $614.0M | $678.0M | $680.0M | $750.0M | $759.0M | $435.0M | $383.0M | ||
| General & Administrative Expenses | $371.0M | $426.0M | $563.0M | $614.0M | $678.0M | $680.0M | $750.0M | $759.0M | $435.0M | $383.0M | ||
| Salaries & Wages | $96.5M | $96.0M | $103.0M | $117.0M | $138.0M | $129.0M | $156.0M | $157.0M | $131.0M | -- | ||
| Depreciation & Amortization | $1.1B | $1.2B | $1.5B | $1.6B | $1.6B | $1.6B | $1.7B | $1.8B | $736.0M | $690.0M | ||
| Depreciation & Amortization | $1.1B | $1.2B | $1.5B | $1.6B | $1.6B | $1.6B | $1.7B | $1.8B | $736.0M | $690.0M | ||
| Amortization | $5.7B | $10.0B | $10.0B | $10.0B | $10.0B | $10.0B | $10.0B | $10.0B | $5.1B | -- | ||
| Other Operating Expenses | $-116.0K | -- | -- | $781.0M | $362.0M | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $949.2M | $1.0B | $1.4B | $1.6B | $1.9B | $2.0B | $2.4B | $2.4B | $2.1B | $2.1B | ||
| EBITDA | $1.5B | $2.3B | $2.6B | $1.6B | $3.4B | $3.5B | $2.4B | $2.5B | $-2.2B | $3.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | $582.0M | $642.0M | $683.0M | $666.0M | $632.0M | $673.0M | $-850.0M | $932.0M | $972.0M | ||
| Intinc | $796.0K | $19.0M | $5.0M | $6.0M | $2.0M | $1.0M | $3.0M | $15.0M | $20.0M | $13.0M | ||
| Net Non-Operating Interest Income/Expense | $796.0K | $19.0M | $-637.0M | $-677.0M | $-687.0M | $-656.0M | $-696.0M | $865.0M | $-912.0M | $-959.0M | ||
| Other Income/Expense | $61.1M | $3.0M | $105.0M | $1.0M | $100.0M | $166.0M | $-46.0M | $6.0M | $26.0M | $-3.0M | ||
| Other Special Charges | $-61.1M | $-3.0M | $-105.0M | $-1.0M | $-100.0M | $-166.0M | $-38.0M | $-6.0M | $-26.0M | $3.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-873.9M | $-1.2B | $1.7B | $-2.1B | $-1.6B | $-1.2B | -- | $85.0M | $70.0M | -- | ||
| Special Income Charges | $-34.5M | $-17.0M | $-26.0M | $-19.0M | $-74.0M | $-21.0M | $-34.0M | $-118.0M | $-81.0M | $-11.0M | ||
| Impairment of Capital Assets | $34.5M | $17.0M | $26.0M | $19.0M | $74.0M | $21.0M | $34.0M | $33.0M | $11.0M | $11.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $373.9M | $1.1B | $2.5B | $1.6B | $1.7B | $1.8B | $2.4B | $678.0M | $-3.0B | $3.0B | ||
| Pre-Tax Income | $373.9M | $471.0M | $1.3B | $1.6B | $892.0M | $1.2B | $1.7B | $-3.3B | $1.2B | $1.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $16.9M | $-26.0M | $-19.0M | $-21.0M | $20.0M | $21.0M | $16.0M | $26.0M | $18.0M | $16.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $357.0M | $387.0M | $509.0M | $747.0M | $1.1B | $1.1B | $1.7B | $1.5B | $-3.9B | $444.0M | ||
| Net Income (Continuing Operations) | $357.0M | $387.0M | $509.0M | $747.0M | $999.0M | $1.1B | $1.7B | $1.5B | $-3.9B | $2.0B | ||
| Net Income (Discontinued Operations) | $357.0M | $387.0M | $509.0M | $747.0M | $1.1B | $1.1B | $1.7B | $1.5B | $-3.9B | $444.0M | ||
| Net Income (Common Stockholders) | $324.0M | $387.0M | $509.0M | $747.0M | $999.0M | $1.1B | $1.7B | $1.5B | $-3.9B | $444.0M | ||
| Normalized Income | $-5.5B | $-5.8B | -- | $-482.0M | $-1.7B | -- | -- | -- | -- | $1.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.9B | $2.1B | $2.5B | $2.7B | $3.1B | $2.8B | $4.6B | $4.5B | $2.3B | $2.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $340.3M | $381.7M | $413.0M | $416.0M | $423.0M | $432.0M | $433.0M | $434.0M | $434.0M | $435.0M | ||
| Average Shares Outstanding (Diluted) | $340.9M | $383.2M | $415.0M | $418.0M | $425.0M | $434.0M | $434.0M | $434.0M | $434.0M | $437.0M | ||
| Shares Outstanding | $360.5M | $406.9M | $415.6M | $416.7M | $431.3M | $432.2M | $433.4M | $434.2M | $435.4M | $436.1M | ||
| Basic EPS | $0.95 | $1.01 | $1.35 | $1.8 | $2.36 | $5.08 | $3.87 | $3.46 | $-8.98 | $1.02 | ||
| Basic EPS (Continuing Operations) | $0.95 | $1.01 | $1.35 | $1.8 | $2.36 | $5.22 | $3.87 | $3.46 | -- | $2.53 | ||
| Diluted EPS | $0.95 | $1.01 | $1.34 | $1.79 | $2.35 | $5.06 | $3.86 | $3.46 | $-8.98 | $1.01 | ||
| Diluted EPS (Continuing Operations) | $0.95 | $1.01 | $1.34 | $1.79 | $2.35 | $5.2 | $3.86 | $3.46 | -- | $2.52 | ||
| Dividend Per Share | $3.605 | $3.9 | $4.275 | $4.575 | $4.93 | $5.46 | $5.975 | $6.26 | $6.26 | $4.75 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $33.0M | $-58.0M | $-113.0M | $113.0M | $57.0M | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $-0.14 | -- | -- | -- | $-1.51 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $-0.14 | -- | -- | -- | $-1.51 | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | $-62.0M | -- | -- | -- | $-1.6B | ||
| Interest Expense Operating | -- | -- | $635.0M | $-661.0M | $-653.0M | $-661.0M | -- | -- | -- | -- | ||
| Minority Interests | $7.6B | $12.3B | $11.6B | $10.5B | $9.5B | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $-62.0M | -- | -- | -- | $-1.6B | ||
| Net Income Extraordinary | -- | $445.0M | $622.0M | $860.0M | $1.1B | $1.1B | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $-62.0M | -- | -- | -- | -- | ||
| Other Gand A | $371.0M | $426.0M | $563.0M | $614.0M | $678.0M | $680.0M | $750.0M | $759.0M | $435.0M | $383.0M | ||
| Preferred Stock Dividends | $33.0M | $-58.0M | $-113.0M | $113.0M | $57.0M | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | $-2.0M | $2.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-873.9M | $-1.2B | $1.7B | $-2.1B | $-1.6B | $-1.2B | -- | $85.0M | $70.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CCI | $91.17 | -0.3% | 1.15M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |