CCEP
Coca-Cola Europacific Partners plc Euro Shs
$93.41
-$0.71(-0.75%)
65
Overall
95
Value
36
Tech
65
Quality
Market Cap
$41.53B
Volume
1.60M
52W Range
$84.66 - $110.90
Target Price
$107.45
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $9.1B | $11.1B | $11.5B | $12.0B | $10.6B | $13.8B | $17.3B | $18.3B | $20.4B | $20.9B | ||
| Total Revenue | $9.1B | $11.1B | $11.5B | $12.0B | $10.6B | $13.8B | $17.3B | $18.3B | $20.4B | $20.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $5.6B | $6.8B | $7.1B | $7.4B | $6.9B | $8.7B | $11.1B | $-11.6B | $13.2B | $13.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.5B | $4.3B | $4.5B | $4.6B | $3.7B | $5.1B | $6.2B | $29.9B | $7.2B | $7.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.7B | $3.0B | $3.2B | $3.0B | $2.9B | $3.6B | $4.0B | $4.5B | $5.1B | $4.8B | ||
| Selling, General & Administrative | $2.7B | $3.0B | $3.2B | $3.0B | $2.9B | $3.6B | $2.1B | $4.5B | $5.1B | $4.8B | ||
| Selling & Marketing Expenses | $1.6B | $2.1B | $2.2B | $2.3B | $1.9B | $2.5B | $1.6B | $3.2B | $3.3B | $3.3B | ||
| General & Administrative Expenses | $1.1B | $906.0M | $980.0M | $787.0M | $983.0M | $1.1B | $510.0M | $1.3B | $1.7B | $1.4B | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | $1.7B | $1.7B | -- | -- | ||
| Depreciation & Amortization | $-108.0M | $-111.0M | $-133.0M | -- | -- | -- | $446.0M | $465.0M | -- | -- | ||
| Depreciation & Amortization | $-98.0M | $-106.0M | $-118.0M | -- | -- | -- | $446.0M | $465.0M | -- | -- | ||
| Amortization | $-10.0M | $-5.0M | $-15.0M | -- | -- | -- | $101.0M | $136.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $851.0M | $1.3B | $1.3B | $1.5B | $813.0M | $1.5B | $2.2B | $25.4B | $2.1B | $2.7B | ||
| EBITDA | $864.0M | $1.8B | $1.3B | $1.6B | $1.5B | $2.3B | $2.9B | $26.2B | $3.1B | $3.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $145.0M | $141.0M | $140.0M | $145.0M | $120.0M | $153.0M | $162.0M | $185.0M | $272.0M | $306.0M | ||
| Intinc | $31.0M | $48.0M | $47.0M | $49.0M | $33.0M | $43.0M | $67.0M | $65.0M | $85.0M | $103.0M | ||
| Net Non-Operating Interest Income/Expense | $123.0M | $100.0M | $93.0M | $96.0M | $111.0M | $129.0M | $-114.0M | $-136.0M | $-196.0M | $-224.0M | ||
| Other Income/Expense | -- | $-1.0M | -- | -- | -- | -- | $-81.0M | -- | -- | $-104.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $81.0M | -- | -- | $104.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | $144.0M | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | -- | -- | -- | $-144.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $864.0M | $1.3B | $1.3B | $1.6B | $815.0M | $1.5B | $2.1B | $25.4B | $2.2B | $2.9B | ||
| Pre-Tax Income | $719.0M | $1.2B | $1.2B | $1.5B | $695.0M | $1.4B | $2.0B | $25.3B | $1.9B | $2.6B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $170.0M | $471.0M | $296.0M | $364.0M | $197.0M | $394.0M | $436.0M | $534.0M | $492.0M | $590.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $549.0M | $688.0M | $909.0M | $1.1B | $498.0M | $982.0M | $1.5B | $24.7B | $1.4B | $1.9B | ||
| Net Income (Continuing Operations) | $549.0M | $688.0M | $909.0M | $1.1B | $498.0M | $988.0M | $1.5B | $24.7B | $1.4B | $2.0B | ||
| Net Income (Discontinued Operations) | $549.0M | $688.0M | $909.0M | $1.1B | $498.0M | $982.0M | $1.5B | $24.7B | $1.4B | $1.9B | ||
| Net Income (Common Stockholders) | $549.0M | $688.0M | $909.0M | $1.1B | $498.0M | $982.0M | $1.5B | $24.7B | $1.4B | $1.9B | ||
| Normalized Income | $575.2M | $938.8M | $976.0M | $1.2B | $563.0M | $1.1B | $1.6B | $18.9B | $1.9B | $2.5B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-8.3B | $-9.8B | $-10.2B | $-10.5B | $-9.8B | $-12.2B | $15.1B | $-7.1B | $18.3B | $18.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $380.0M | $484.0M | $484.0M | $466.0M | $455.0M | $456.0M | $457.0M | $459.0M | $460.0M | $456.0M | ||
| Average Shares Outstanding (Diluted) | $385.0M | $489.0M | $488.0M | $469.0M | $456.0M | $457.0M | $458.0M | $459.0M | $461.0M | $456.0M | ||
| Shares Outstanding | $472.0M | $472.0M | $472.0M | $456.4M | $454.6M | $456.2M | $455.9M | $454.0M | $460.9M | $449.1M | ||
| Basic EPS | $1.45 | $1.42 | $1.88 | $2.34 | $1.09 | $2.15 | $3.3 | $3.64 | $3.08 | $4.26 | ||
| Basic EPS (Continuing Operations) | $1.45 | $1.42 | $1.88 | $2.34 | $1.09 | $2.15 | $3.3 | $3.64 | $3.08 | $4.26 | ||
| Diluted EPS | $1.42 | $1.41 | $1.86 | $2.32 | $1.09 | $2.15 | $3.29 | $3.63 | $3.08 | $4.26 | ||
| Diluted EPS (Continuing Operations) | $1.42 | $1.41 | $1.86 | $2.32 | $1.09 | $2.15 | $3.29 | $3.63 | $3.08 | $4.26 | ||
| Dividend Per Share | -- | $1.04 | -- | $1.24 | $0.85 | $2.24 | $1.4 | $1.17 | $2.04 | $2.04 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $3.0M | $12.0M | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | $-6.0M | $13.0M | -- | $-26.0M | $-37.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $11.1B | $-11.6B | $13.2B | $13.5B | ||
| Other Gand A | $1.1B | $906.0M | $980.0M | $787.0M | $983.0M | $1.1B | $510.0M | $1.3B | $1.7B | $1.4B | ||
| Restruct | -- | -- | -- | -- | -- | -- | $144.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CCEP | $93.41 | -0.8% | 1.60M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Coca-Cola Europacific Partners plc Euro Shs Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW