
BZAI
NA
$1.59
+$0.01(+0.63%)
23
Overall
40
Value
10
Tech
21
Quality
Market Cap
$360.98M
Volume
4.43M
52W Range
$1.00 - $6.76
Target Price
$4.80
Order:
Income Statement
| Metric | Trend | Chart | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | -- | $1.6M | $38.6M | ||
| Total Revenue | -- | $1.6M | $38.6M | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | -- | $579.0K | $32.4M | ||
| GROSS PROFIT | |||||
| Gross Profit | -- | $975.0K | $6.2M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $3.0M | $48.6M | $110.0M | ||
| Research & Development | -- | $25.1M | $42.5M | ||
| Research Expense | -- | $25.1M | $42.5M | ||
| General & Administrative Expenses | -- | $4.7M | $6.3M | ||
| Salaries & Wages | -- | $32.0M | $69.1M | ||
| Depreciation & Amortization | -- | $886.0K | $1.2M | ||
| Depreciation & Amortization | -- | $886.0K | $1.2M | ||
| Other Operating Expenses | $3.0M | $4.5M | -- | ||
| OPERATING INCOME | |||||
| Operating income | $-3.4M | $-47.6M | $-103.8M | ||
| EBITDA | $2.4M | $-62.1M | $-206.6M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | -- | $-1.9M | $-1.8M | ||
| Intinc | $5.8M | $2.5M | -- | ||
| Net Non-Operating Interest Income/Expense | $5.8M | $1.9M | $1.8M | ||
| Gain on Sale of Securities | -- | $-1.1M | $117.1M | ||
| Other Income/Expense | -- | $-1.2M | $-122.2M | ||
| Other Special Charges | -- | $1.2M | $5.1M | ||
| PRE-TAX INCOME | |||||
| EBIT | $2.4M | $-64.1M | $-208.4M | ||
| Pre-Tax Income | $2.4M | $-62.1M | $-206.7M | ||
| INCOME TAX | |||||
| Tax Provision | $1.0M | $-952.0K | $217.0K | ||
| NET INCOME | |||||
| Net Income | $1.3M | $-61.2M | $-206.9M | ||
| Net Income (Continuing Operations) | $1.3M | $-61.2M | $-206.9M | ||
| Net Income (Discontinued Operations) | $1.3M | $-61.2M | $-206.9M | ||
| Net Income (Common Stockholders) | $1.3M | $-61.2M | $-206.9M | ||
| Normalized Income | $1.9M | -- | $-204.6M | ||
| TOTALS | |||||
| Total Expenses | $3.0M | $49.2M | $142.5M | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | -- | $-14.4M | $104.3M | ||
| Average Shares Outstanding (Diluted) | -- | $-14.4M | $104.3M | ||
| Shares Outstanding | $142.3M | $101.7M | $122.7M | ||
| Basic EPS | -- | $-3.5 | $-1.98 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-1.98 | ||
| Diluted EPS | -- | $-3.5 | $-1.98 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-1.98 | ||
| OTHER METRICS | |||||
| Other Gand A | -- | $4.7M | $6.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BZAI | $1.59 | +0.6% | 4.43M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |