BYSI
BeyondSpring Inc.
$1.72
+$0.01(+0.58%)
40
Overall
40
Value
50
Tech
31
Quality
Market Cap
$63.32M
Volume
38.37K
52W Range
$1.18 - $3.44
Target Price
$1.25
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | -- | -- | -- | $180.0K | $1.4M | $1.4M | $1.8M | -- | -- | ||
| Total Revenue | -- | -- | -- | -- | $180.0K | $1.4M | $1.4M | $1.8M | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | -- | -- | -- | $180.0K | $1.4M | $1.4M | $1.8M | -- | -- | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $12.4M | $98.0M | $57.5M | $40.3M | $64.4M | $67.6M | $38.6M | $24.9M | $8.8M | $8.9M | ||
| Research & Development | $10.4M | $88.9M | $51.6M | $31.3M | $41.8M | $36.9M | $25.6M | $14.6M | $2.6M | $4.4M | ||
| Research Expense | $10.4M | $88.9M | $51.6M | $31.3M | $41.8M | $36.9M | $25.6M | -- | $2.6M | $4.4M | ||
| Selling, General & Administrative | $1.9M | $9.1M | $5.9M | $9.0M | $22.6M | $30.7M | $13.0M | $10.2M | $6.1M | $4.6M | ||
| General & Administrative Expenses | $1.9M | $9.1M | $5.9M | $9.0M | $22.6M | $30.7M | $13.0M | $10.2M | $6.1M | $4.6M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-12.4M | $-98.0M | $-57.5M | $-40.3M | $-64.2M | $-66.2M | $-37.2M | $-23.1M | $-8.8M | $-8.9M | ||
| EBITDA | $-12.5M | $-96.4M | $-57.3M | $-39.3M | $-63.1M | $-63.9M | $-35.0M | $-21.5M | $-7.8M | $-7.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $206.0K | $85.0K | $87.0K | $17.0K | -- | -- | -- | ||
| Intinc | $18.0K | $120.0K | $211.0K | $184.0K | $116.0K | $98.0K | $195.0K | $421.0K | $59.0K | $78.0K | ||
| Net Non-Operating Interest Income/Expense | $18.0K | $120.0K | $211.0K | $-22.0K | $31.0K | $11.0K | $178.0K | $421.0K | $59.0K | $78.0K | ||
| Other Income/Expense | -- | $-918.0K | $-315.0K | -- | $-4.0K | $-1.4M | $-1.4M | $-974.0K | $-22.0K | $-77.0K | ||
| Other Special Charges | -- | $918.0K | $315.0K | -- | $4.0K | $1.4M | $1.4M | $974.0K | $22.0K | $77.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-12.5M | $-96.5M | $-57.3M | $-40.0M | $-63.8M | $-64.6M | $-36.1M | $-21.8M | $-8.8M | $-8.6M | ||
| Pre-Tax Income | $-12.5M | $-96.4M | $-57.5M | $-40.3M | $-63.8M | $-64.6M | $-36.1M | $-21.8M | $-8.8M | $-8.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $63.0K | $-74.0K | $143.0K | $99.0K | $-68.0K | $3.6M | $163.0K | $106.0K | $96.0K | $90.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-12.0M | $-91.8M | $-54.9M | $-38.1M | $-61.0M | $-64.2M | $-33.3M | $-21.0M | $-11.1M | $-1.0M | ||
| Net Income (Continuing Operations) | $-12.5M | $-96.4M | $-57.5M | $-40.3M | $-63.8M | $-68.2M | $-36.3M | $-21.9M | $-8.9M | $-8.7M | ||
| Net Income (Discontinued Operations) | $-12.0M | $-91.8M | $-54.9M | $-38.1M | $-61.0M | $-64.2M | $-33.3M | $-21.0M | $-11.1M | $-1.0M | ||
| Net Income (Common Stockholders) | $-12.0M | $-91.8M | $-54.9M | $-38.1M | $-61.0M | $-64.2M | $-33.3M | $-21.0M | $-11.1M | $-1.0M | ||
| Normalized Income | $-8.2M | $-96.5M | $-45.4M | $-31.9M | $-63.9M | $-51.1M | $-28.5M | $-16.1M | -- | $-8.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $12.4M | $98.0M | $57.5M | $40.3M | $64.4M | $67.6M | $38.6M | $24.9M | $8.8M | $8.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $16.1M | $20.9M | $22.7M | $24.6M | $30.0M | $39.0M | $39.1M | $39.0M | $39.7M | $40.4M | ||
| Average Shares Outstanding (Diluted) | $16.1M | $20.9M | $22.7M | $24.6M | $30.0M | $39.0M | $39.1M | $39.0M | $39.7M | $40.4M | ||
| Shares Outstanding | $16.9M | $22.5M | $23.2M | $27.9M | $39.1M | $38.9M | $39.0M | $41.1M | $40.3M | $41.1M | ||
| Basic EPS | $-0.75 | $-4.4 | $-2.42 | $-1.55 | $-2.03 | $-1.64 | $-0.85 | $-0.54 | $-0.28 | $-0.28 | ||
| Basic EPS (Continuing Operations) | $-0.75 | $-4.4 | $-2.42 | $-1.55 | $-2.03 | $-1.64 | $-0.85 | $-0.54 | $-0.21 | $-0.21 | ||
| Diluted EPS | $-0.75 | $-4.4 | $-2.42 | $-1.55 | $-2.03 | $-1.64 | $-0.85 | $-0.54 | $-0.28 | $-0.28 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-0.54 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-0.07 | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.19 | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $7.0M | ||
| Minority Interests | $535.0K | $4.6M | $2.6M | $2.2M | $2.8M | $4.0M | $3.0M | $922.0K | $5.6M | $13.2M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-7.8M | $-5.5M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-7.8M | $-12.5M | ||
| Other Gand A | $1.9M | $9.1M | $5.9M | $9.0M | $22.6M | $30.7M | $13.0M | $10.2M | $6.1M | $4.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BYSI | $1.72 | +0.6% | 38.37K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |