BXP
BXP Inc.
$60.61
+$0.32(+0.53%)
47
Overall
65
Value
36
Tech
42
Quality
Market Cap
$10.86B
Volume
999.78K
52W Range
$49.72 - $79.33
Target Price
$68.10
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.4B | $2.5B | $2.9B | $3.2B | $2.9B | $3.0B | $6.0B | $6.3B | $3.2B | $3.2B | ||
| Total Revenue | $2.6B | $2.6B | $107.4M | $3.0B | $2.8B | $2.9B | $3.1B | $3.3B | $3.4B | $3.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $923.6M | $961.4M | $33.9M | $34.0M | $1.0B | $1.0B | $1.1B | $1.2B | $2.2B | $1.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.5B | $1.5B | $1.9B | $2.9B | $1.7B | $1.9B | $2.0B | $2.1B | $1.2B | $2.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $799.6M | $731.3M | $769.0M | $1.5B | $818.4M | $873.9M | $911.6M | $1.0B | $161.6M | $171.5M | ||
| Selling, General & Administrative | $105.2M | $113.7M | $121.7M | $140.8M | $133.1M | $151.6M | $146.4M | $170.2M | $160.0M | $168.8M | ||
| General & Administrative Expenses | $105.2M | $113.7M | $121.7M | $140.8M | $133.1M | $151.6M | $146.4M | $170.2M | $160.0M | $168.8M | ||
| Salaries & Wages | $-30.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $694.4M | $617.5M | $645.6M | $1.4B | $683.8M | $717.3M | $749.8M | -- | -- | -- | ||
| Depreciation & Amortization | $694.4M | $617.5M | $645.6M | $1.4B | $683.8M | $717.3M | $749.8M | -- | -- | -- | ||
| Amortization | -- | -- | -- | $29.0K | $56.0K | $-6.7M | $-6.7M | $-6.7M | $3.7M | -- | ||
| Securities Amortization | -- | -- | -- | -- | -- | -- | -- | $830.8M | -- | -- | ||
| Other Operating Expenses | -- | -- | $1.6M | $2.0M | $1.5M | $5.0M | $2.9M | $4.3M | $1.6M | $2.7M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $726.7M | $804.4M | $1.1B | $526.0M | $1000.0M | $1.1B | $4.0B | $4.1B | $841.2M | $817.4M | ||
| EBITDA | $3.0B | $1.6B | $1.9B | $1.9B | $3.6B | $1.9B | $2.2B | $1.7B | $1.6B | $1.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $412.8M | $374.5M | $378.2M | $412.7M | $431.7M | $423.3M | $437.1M | $579.6M | $645.1M | $653.1M | ||
| Intinc | $7.2M | $5.8M | $10.8M | $18.9M | $6.0M | $5.7M | $11.9M | $70.0M | $60.2M | $35.8M | ||
| Net Non-Operating Interest Income/Expense | $-405.6M | $-368.7M | $-367.3M | $-393.8M | $-425.8M | $-417.6M | $425.2M | $-509.6M | $-584.9M | $-617.4M | ||
| Gain on Sale of Securities | $2.1M | $3.7M | $-1.9M | $6.4M | $5.3M | $5.6M | $-6.6M | $5.8M | $4.4M | $5.5M | ||
| Other Income/Expense | $-250.7M | $-128.1M | $-154.4M | $-140.0K | $-539.1M | $-81.5M | $384.4M | $233.3M | $351.2M | $7.8M | ||
| Other Special Charges | $100.5M | $105.5M | $-16.5M | $-29.5M | $2.2B | $-45.2M | $6.6M | $2.5B | $546.0K | $-684.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-1.8M | -- | $-11.8M | -- | -- | -- | -- | -- | -- | $-2.5M | ||
| Impairment of Capital Assets | $1.8M | -- | $11.8M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $982.8M | $938.3M | $1.3B | $545.1M | $1.5B | $1.2B | $1.5B | $871.0M | $729.3M | $1.0B | ||
| Pre-Tax Income | $570.0M | $563.8M | $880.4M | $132.4M | $1.1B | $742.1M | $1.0B | $3.4B | $-95.0M | $189.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-6.1M | $-33.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $585.8M | $462.4M | $582.8M | $521.5M | $990.5M | $505.2M | $848.9M | $190.2M | $14.3M | $276.8M | ||
| Net Income (Continuing Operations) | $585.8M | $462.4M | $582.8M | $521.5M | $1.1B | $742.1M | $1.0B | $291.4M | $84.2M | $384.0M | ||
| Net Income (Discontinued Operations) | $585.8M | $462.4M | $582.8M | $521.5M | $990.5M | $505.2M | $848.9M | $190.2M | $14.3M | $276.8M | ||
| Net Income (Common Stockholders) | $502.3M | $451.9M | $572.3M | $511.0M | $861.5M | $496.2M | $848.1M | $190.2M | $14.3M | $276.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $99.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.7B | $1.7B | $802.8M | $1.5B | $1.8B | $1.9B | $2.0B | $2.2B | $2.3B | $1.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $153.7M | $154.2M | $154.4M | $154.6M | $155.4M | $156.1M | $156.7M | $156.9M | $157.5M | $158.3M | ||
| Average Shares Outstanding (Diluted) | $154.0M | $154.4M | $154.7M | $154.9M | $155.5M | $156.4M | $157.1M | $157.2M | $157.8M | $158.9M | ||
| Shares Outstanding | $153.8M | $154.3M | $154.5M | $155.1M | $155.8M | $156.7M | $156.8M | $157.0M | $158.2M | $158.6M | ||
| Basic EPS | $3.27 | $2.93 | $3.71 | $3.31 | $5.55 | -- | $5.42 | $1.21 | $0.09 | $1.75 | ||
| Basic EPS (Continuing Operations) | $3.27 | $2.93 | $3.71 | $3.31 | $5.55 | -- | $5.42 | $1.21 | $0.09 | -- | ||
| Diluted EPS | $3.26 | $2.93 | $3.7 | $3.3 | $5.54 | $3.17 | $5.4 | $1.21 | $0.09 | $1.74 | ||
| Diluted EPS (Continuing Operations) | -- | $2.93 | $3.7 | $3.3 | $5.54 | $3.17 | -- | -- | -- | -- | ||
| Dividend Per Share | $2.7 | $3.05 | $3.5 | $3.83 | $3.92 | $3.92 | $3.92 | $3.92 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | -- | $6.4M | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | $10.5M | $10.5M | $10.5M | $10.5M | $10.5M | $2.6M | -- | -- | -- | -- | ||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-2.5M | ||
| Earnings from equity interest | $67.4M | $11.2M | $2.2M | $46.6M | $-85.1M | $-2.6M | $-59.8M | $-239.5M | $-343.2M | $-103.6M | ||
| Earnings From Equity Interest Net Of Tax | $67.4M | $11.2M | $2.2M | $46.6M | $-85.1M | $-2.6M | $-59.8M | $-239.5M | $-343.2M | $-103.6M | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | $912.1M | ||
| Gain On Sale Of P P E | $80.6M | $7.7M | $182.4M | $709.0K | $619.0M | $123.7M | $447.1M | $517.0K | $602.0K | $176.7M | ||
| Minority Interests | $-57.2M | $-100.0M | $-129.7M | $-130.5M | $-146.0M | $-126.7M | $-171.6M | $-101.2M | $-69.9M | $-107.2M | ||
| Net Income Extraordinary | -- | -- | -- | -- | $1.0B | $631.9M | -- | -- | -- | -- | ||
| Other Gand A | $105.2M | $113.7M | $121.7M | $140.8M | $133.1M | $151.6M | $146.4M | $170.2M | $160.0M | $168.8M | ||
| Other Impairment Of Capital Assets | $-1.8M | -- | $11.8M | $24.0M | -- | -- | -- | -- | $13.6M | $85.8M | ||
| Other Write Off | -- | -- | -- | -- | $90.3M | $1.3M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $10.5M | $10.5M | $10.5M | $10.5M | $10.5M | $9.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $105.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BXP | $60.61 | +0.5% | 999.78K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |