BXC
Bluelinx Holdings Inc.
$50.99
+$2.14(+4.38%)
49
Overall
60
Value
50
Tech
39
Quality
Market Cap
$489.21M
Volume
102.66K
52W Range
$44.78 - $88.30
Target Price
$73.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.9B | $1.8B | $2.9B | $2.6B | $3.1B | $4.3B | $4.5B | $3.1B | $3.0B | $3.0B | ||
| Total Revenue | $1.9B | $1.8B | $2.9B | $2.6B | $3.1B | $4.3B | $4.5B | $3.1B | $3.0B | $3.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.7B | $-1.6B | $2.5B | $2.3B | $2.6B | $3.5B | $3.6B | $2.6B | $2.5B | $2.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $227.4M | $231.0M | $331.9M | $356.9M | $477.7M | $778.4M | $833.0M | $527.0M | $489.1M | $451.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-185.8M | $-201.0M | $345.1M | $334.8M | $335.5M | $340.4M | $394.0M | $388.6M | $401.6M | $419.1M | ||
| Selling, General & Administrative | $204.5M | $198.7M | $319.3M | $291.5M | $314.2M | $322.2M | $366.3M | $355.8M | $365.5M | $381.1M | ||
| Selling & Marketing Expenses | $204.5M | $198.7M | $319.3M | $291.5M | -- | -- | $2.6M | $2.1M | $1.8M | -- | ||
| General & Administrative Expenses | $-4.2M | $-6.1M | $-13.6M | -- | $314.2M | $322.2M | $366.3M | $355.8M | $365.5M | $381.1M | ||
| Salaries & Wages | $-2.3M | $-2.5M | $-15.3M | $-2.6M | $-1.5M | $-1.7M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $9.3M | $9.0M | $25.8M | $26.3M | $24.9M | $24.3M | $23.7M | $-3.9M | $-3.9M | -- | ||
| Depreciation & Amortization | $9.3M | $9.0M | $25.8M | $26.3M | $24.9M | $24.3M | $23.7M | $-3.9M | $-3.9M | -- | ||
| Amortization | -- | -- | $-6.2M | $-4.0M | $-4.0M | $-3.9M | $-3.9M | $-3.9M | $-3.9M | -- | ||
| Other Operating Expenses | -- | $5.8M | $-9.7M | $17.0M | $6.9M | $2.3M | $4.1M | $4.6M | $1.8M | $2.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $13.6M | $23.3M | $-13.3M | $22.1M | $142.2M | $438.1M | $439.1M | $138.4M | $87.6M | $32.5M | ||
| EBITDA | $54.1M | $40.4M | $10.7M | $62.2M | $171.4M | $467.6M | $461.9M | $139.0M | $129.8M | $73.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $24.9M | $21.2M | $47.3M | $54.2M | $47.4M | $45.5M | $42.3M | $23.7M | $19.4M | $32.4M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $20.9M | $27.8M | $17.3M | ||
| Net Non-Operating Interest Income/Expense | $-24.9M | $-21.2M | $-47.3M | $-54.2M | $-47.4M | $-45.5M | $-42.3M | $-23.7M | $-19.4M | $-32.4M | ||
| Other Income/Expense | $-28.5M | $-7.5M | $-380.0K | $-10.5M | $-10.8M | $-9.7M | $-1.9M | $64.9M | $-2.8M | -- | ||
| Other Special Charges | $452.0K | $822.0K | $380.0K | $-2.5M | $254.0K | $1.3M | $-2.1M | $-32.8M | $2.5M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-7.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $7.0M | -- | -- | -- | -- | -- | -- | -- | $-38.5M | $-39.9M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $38.5M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $42.1M | $30.8M | $-12.9M | $32.6M | $142.5M | $439.4M | $437.0M | $105.6M | $90.1M | $32.5M | ||
| Pre-Tax Income | $17.2M | $9.6M | $-60.2M | $-21.6M | $95.1M | $393.9M | $394.8M | $81.9M | $70.7M | $129.0K | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.1M | $-53.4M | $-12.2M | $-4.0M | $14.2M | $97.7M | $98.6M | $33.4M | $17.6M | $-90.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $16.1M | $63.0M | $-48.1M | $-17.7M | $80.9M | $296.1M | $296.2M | $48.5M | $53.1M | $219.0K | ||
| Net Income (Continuing Operations) | $16.1M | $63.0M | $-48.1M | $-17.7M | $80.9M | $296.1M | $296.2M | $48.5M | $53.1M | $219.0K | ||
| Net Income (Discontinued Operations) | $16.1M | $63.0M | $-48.1M | $-17.7M | $80.9M | $296.1M | $296.2M | $48.5M | $53.1M | $219.0K | ||
| Net Income (Common Stockholders) | $16.1M | $63.0M | $-48.1M | $-17.7M | $80.9M | $296.1M | $296.2M | $48.5M | $53.1M | $219.0K | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $69.7M | $39.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.8B | $-1.8B | $2.9B | $2.6B | $3.0B | $3.8B | $4.0B | $3.0B | $2.9B | $2.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $8.9M | $9.0M | $9.2M | $9.4M | $9.4M | $9.6M | $9.3M | $9.0M | $8.5M | $8.0M | ||
| Average Shares Outstanding (Diluted) | $9.1M | $9.2M | $9.2M | $9.4M | $9.5M | $9.9M | $9.4M | $9.0M | $8.5M | $8.0M | ||
| Shares Outstanding | $9.0M | $9.1M | $9.3M | $9.4M | $9.5M | $7.8M | $9.1M | $8.7M | $8.3M | $7.9M | ||
| Basic EPS | $1.8 | $6.96 | $-5.21 | $-1.89 | $8.58 | $30.8 | $31.75 | $5.4 | $6.22 | $0.02 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $8.58 | $30.8 | $31.75 | $5.4 | $6.22 | $0.02 | ||
| Diluted EPS | $1.77 | $6.81 | $-5.21 | $-1.89 | $8.55 | $29.99 | $31.51 | $5.39 | $6.19 | $0.02 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $8.55 | $29.99 | $31.51 | $5.39 | $6.19 | $0.02 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | -- | $32.0M | -- | -- | ||
| Fees | -- | -- | -- | -- | -- | -- | -- | -- | $-38.5M | -- | ||
| Gain On Sale Of P P E | $28.1M | $6.7M | -- | $13.1M | $10.5M | $8.4M | $144.0K | -- | $272.0K | -- | ||
| Other Gand A | $-4.2M | $-6.1M | $-13.6M | -- | $314.2M | $322.2M | $366.3M | $355.8M | $365.5M | $381.1M | ||
| Rent And Landing Fees | $-4.2M | $-6.1M | $-13.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $204.5M | $198.7M | $319.3M | $291.5M | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | -- | -- | $39.9M | ||
| Restruct | $-7.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BXC | $50.99 | +4.4% | 102.66K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |