BWXT
BWX Technologies Inc.
$204.38
+$1.47(+0.72%)
46
Overall
35
Value
40
Tech
63
Quality
Market Cap
$16.34B
Volume
1.11M
52W Range
$120.56 - $241.82
Target Price
$228.80
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.6B | $1.7B | $1.8B | $1.9B | $2.1B | $2.1B | $2.2B | $2.5B | $2.7B | $3.2B | ||
| Total Revenue | $1.6B | $1.7B | $1.8B | $1.9B | $2.1B | $2.1B | $2.2B | $2.5B | $2.7B | $3.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.1B | $-1.2B | $-1.3B | $1.4B | $1.5B | $1.6B | $1.7B | $1.9B | $2.0B | $2.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $476.0M | $495.8M | $504.0M | $533.9M | $575.4M | $550.3M | $551.9M | $620.6M | $655.2M | $732.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $252.9M | $217.3M | $229.3M | $234.4M | $1.8B | $1.8B | $243.8M | $287.3M | $326.1M | $408.3M | ||
| Research & Development | $6.4M | $7.2M | $15.2M | $17.7M | $14.2M | $11.1M | $9.5M | $7.6M | $7.5M | $13.9M | ||
| Research Expense | $6.4M | $7.2M | $15.2M | $17.7M | $14.2M | $11.1M | $9.5M | $7.6M | $7.5M | $13.9M | ||
| Selling, General & Administrative | $216.5M | $210.1M | $214.1M | $216.8M | $231.2M | $1.8B | $234.3M | $279.7M | $318.7M | $394.4M | ||
| Selling & Marketing Expenses | $216.5M | $210.1M | $214.1M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-4.6M | $-5.1M | $-6.2M | $216.8M | $231.2M | $1.8B | $234.3M | $279.7M | $318.7M | $394.4M | ||
| Salaries & Wages | $-16.8M | $-18.5M | $-10.8M | $-2.5M | $-2.7M | $-3.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-48.4M | $-47.3M | $-48.6M | $51.0M | $1.5B | $58.1M | $61.3M | $65.6M | $72.9M | -- | ||
| Depreciation & Amortization | $-48.4M | $-47.3M | $-48.6M | $51.0M | $1.5B | $1.6B | -- | -- | -- | -- | ||
| Amortization | $-3.7M | $-10.9M | $-15.6M | $277.1M | $1.5B | $289.7M | $293.2M | $297.0M | $287.4M | -- | ||
| Securities Amortization | -- | -- | -- | $1.4B | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $30.0M | -- | $-8.0M | $-3.7M | $-2.1M | $-964.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $223.2M | $278.4M | $274.7M | $325.5M | $358.6M | $345.8M | $348.6M | $383.1M | $380.6M | $404.5M | ||
| EBITDA | $307.1M | $350.7M | $336.6M | $452.2M | $453.9M | $500.6M | $424.7M | $447.0M | $474.1M | $551.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $8.4M | $14.9M | $27.8M | $35.3M | $31.0M | $35.8M | $36.4M | $47.0M | $39.5M | $44.2M | ||
| Intinc | $651.0K | $1.4M | $2.5M | $942.0K | $518.0K | $416.0K | $758.0K | $2.4M | $2.6M | $3.9M | ||
| Net Non-Operating Interest Income/Expense | $-7.7M | $-13.5M | $-25.3M | $-34.4M | $-30.5M | $-35.3M | $-35.7M | $-44.7M | $-36.9M | $-40.3M | ||
| Gain on Sale of Securities | $13.6M | $108.0K | -- | $-1.0M | $8.7M | $-100.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-41.9M | $-30.8M | $-30.8M | $-48.7M | $-62.6M | $-122.2M | $41.9M | $-49.8M | $-56.6M | $-113.9M | ||
| Other Special Charges | $25.7M | $17.0M | $512.0K | $22.6M | $34.1M | $85.2M | -- | -- | $5.0M | $34.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-52.6M | $-96.9M | $-109.3M | $-182.1M | $-255.0M | $-311.1M | -- | -- | -- | -- | ||
| Special Income Charges | $52.6M | $96.9M | $109.3M | $182.1M | $255.0M | $311.1M | $198.3M | $151.3M | $153.6M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $256.6M | $294.2M | $276.5M | $390.5M | $393.2M | $431.5M | $350.8M | $368.4M | $388.2M | $442.3M | ||
| Pre-Tax Income | $257.3M | $295.8M | $280.1M | $313.7M | $362.2M | $395.7M | $314.4M | $321.4M | $348.7M | $398.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $73.7M | $147.4M | $52.8M | $69.1M | $83.0M | $89.4M | $75.8M | $75.1M | $66.4M | $68.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $183.1M | $147.8M | $227.0M | $244.1M | $278.7M | $305.9M | $238.2M | $245.8M | $281.9M | $328.9M | ||
| Net Income (Continuing Operations) | $183.1M | $147.8M | $227.0M | $244.1M | $278.7M | $305.9M | $238.6M | $246.3M | $282.3M | $329.9M | ||
| Net Income (Discontinued Operations) | $183.1M | $147.8M | $227.0M | $244.1M | $278.7M | $305.9M | $238.2M | $245.8M | $281.9M | $328.9M | ||
| Net Income (Common Stockholders) | $183.1M | $147.8M | $227.0M | $244.1M | $278.7M | $305.9M | $238.2M | $245.8M | $281.9M | $328.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $389.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-821.6M | $-974.6M | $-1.1B | $1.6B | $3.3B | $3.4B | $1.9B | $2.2B | $2.4B | $2.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $102.5M | $99.3M | $99.1M | $95.4M | $95.5M | $94.3M | $91.4M | $91.6M | $91.6M | $91.6M | ||
| Average Shares Outstanding (Diluted) | $103.8M | $100.4M | $100.0M | $95.8M | $95.7M | $94.5M | $91.7M | $91.9M | $91.9M | $91.9M | ||
| Shares Outstanding | $99.5M | $99.5M | $94.9M | $95.1M | $95.0M | $91.4M | $91.3M | $91.3M | $91.5M | $91.4M | ||
| Basic EPS | $1.79 | $1.49 | $2.29 | $2.56 | $2.92 | $3.24 | $2.6 | $2.68 | $3.08 | $3.59 | ||
| Basic EPS (Continuing Operations) | $1.79 | $1.49 | -- | $2.56 | $2.92 | $3.24 | $2.6 | $2.68 | $3.08 | $3.59 | ||
| Diluted EPS | $1.76 | $1.47 | $2.27 | $2.55 | $2.91 | $3.24 | $2.6 | $2.68 | $3.07 | $3.58 | ||
| Diluted EPS (Continuing Operations) | $1.76 | $1.47 | -- | $2.55 | $2.91 | $3.24 | $2.6 | $2.68 | $3.07 | $3.58 | ||
| Dividend Per Share | $0.36 | $0.44 | $0.64 | $0.68 | $0.76 | $0.84 | $0.88 | $0.92 | $0.96 | $0.96 | ||
| OTHER METRICS | ||||||||||||
| Depletion | -- | -- | -- | -- | -- | $1.6B | -- | -- | -- | -- | ||
| Earnings from equity interest | $16.1M | $13.6M | $30.3M | $28.9M | $27.2M | $33.5M | $46.0M | $50.8M | $55.9M | $74.9M | ||
| Earnings From Equity Interest Net Of Tax | $16.1M | $13.6M | $30.3M | $28.9M | $27.2M | $33.5M | $46.0M | $50.8M | $55.9M | $74.9M | ||
| Excise Taxes | -- | -- | -- | $1.4B | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $43.0K | $194.0K | $-64.0K | $-2.8M | $1.4M | $3.5M | $-5.5M | $-1.0M | $-4.4M | $5.0M | ||
| Interest Expense Operating | $-9.1M | $-16.5M | $-31.5M | $41.4M | $40.8M | $51.1M | -- | -- | -- | -- | ||
| Minority Interests | $-555.0K | $-521.0K | $-347.0K | $-562.0K | $-526.0K | $-417.0K | $-429.0K | $-472.0K | $-357.0K | $-916.0K | ||
| Other Gand A | $-4.6M | $-5.1M | $-6.2M | $216.8M | $231.2M | $1.8B | $234.3M | $279.7M | $318.7M | $394.4M | ||
| Rent And Landing Fees | $-4.6M | $-5.1M | $-6.2M | -- | -- | $1.6B | -- | -- | -- | -- | ||
| Selling Expense | $216.5M | $210.1M | $214.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-52.6M | $-96.9M | $-109.3M | $-182.1M | $-255.0M | $-311.1M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BWXT | $204.38 | +0.7% | 1.11M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |