BSM
Black Stone Minerals L.P. representing limited partner interests
$13.62
-$0.20(-1.45%)
55
Overall
80
Value
18
Tech
68
Quality
Market Cap
$2.82B
Volume
247.24K
52W Range
$11.78 - $15.49
Target Price
$16.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $297.3M | $402.8M | $594.7M | $492.8M | $296.6M | $505.7M | $784.3M | $501.1M | $439.4M | $422.3M | ||
| Total Revenue | $297.3M | $402.8M | $594.7M | $487.8M | $342.8M | $359.3M | $663.6M | $501.1M | $433.7M | $469.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $18.8M | $17.3M | $21.0M | -- | $139.5M | $123.9M | -- | -- | $104.5M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $278.5M | $402.8M | $573.7M | $487.8M | $157.1M | $381.9M | $663.6M | $387.1M | $433.7M | $469.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $211.7M | $259.4M | $-291.2M | $252.6M | $210.6M | $171.9M | $181.1M | $168.6M | $160.6M | $161.5M | ||
| Research & Development | -- | -- | -- | $34.6M | $2.7M | $4.0M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $73.1M | $96.8M | $95.1M | $63.4M | $43.0M | $48.7M | $53.7M | $51.5M | $52.1M | $55.5M | ||
| Selling & Marketing Expenses | -- | $1.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $73.1M | $94.9M | $95.1M | $63.4M | $43.0M | $48.7M | $53.7M | $51.5M | $52.1M | $55.5M | ||
| Depreciation & Amortization | $102.5M | $114.5M | $122.7M | $109.6M | $82.0M | $61.0M | $47.8M | -- | -- | -- | ||
| Amortization | -- | -- | $21.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-181.0K | $-83.0K | $16.0K | $18.8M | $15.2M | $14.1M | $13.2M | $12.4M | $11.0M | $11.5M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $66.8M | $143.4M | $283.6M | $235.2M | $132.1M | $187.3M | $482.5M | $423.6M | $273.1M | $308.4M | ||
| EBITDA | $131.1M | $286.3M | $418.9M | $346.4M | $214.2M | $248.6M | $532.5M | $517.7M | $291.2M | $317.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $7.5M | $15.7M | $20.8M | $21.4M | $10.4M | $5.6M | $6.3M | $48.4M | $3.1M | $8.9M | ||
| Intinc | $656.0K | $49.0K | $183.0K | $159.0K | $35.0K | $1.0K | $53.0K | $1.9M | $1.7M | -- | ||
| Net Non-Operating Interest Income/Expense | $-6.9M | $-15.6M | $-20.6M | $-21.3M | $-10.4M | $-5.6M | $-6.2M | $-46.6M | $-3.1M | $-8.9M | ||
| Gain on Sale of Securities | $-36.5M | $26.9M | $14.8M | $-5.0M | $46.1M | $-146.5M | $-120.7M | $91.1M | $-4.1M | $47.8M | ||
| Other Income/Expense | $32.1M | $-28.5M | $-12.6M | $4.5M | $-70.2M | $143.3M | $120.4M | $-91.0M | $4.4M | $-11.2M | ||
| Other Special Charges | $-390.0K | $714.0K | $-2.2M | $472.0K | $83.0K | $299.0K | $215.0K | $-160.0K | $-337.0K | $229.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $892.0K | $1.0M | $1.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $7.7M | $1.0M | $1.1M | -- | $51.0M | -- | -- | $45.7M | $45.2M | -- | ||
| Impairment of Capital Assets | $6.8M | -- | -- | -- | $51.0M | -- | -- | -- | $45.2M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $27.7M | $170.9M | $295.3M | $235.8M | $132.2M | $187.6M | $482.8M | $471.0M | $245.0M | $279.4M | ||
| Pre-Tax Income | $20.2M | $155.2M | $274.6M | $214.4M | $121.8M | $182.0M | $476.5M | $422.5M | $271.3M | $299.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $20.2M | $155.3M | $274.5M | $193.4M | $100.8M | $182.0M | $476.5M | $422.5M | $241.9M | $270.5M | ||
| Net Income (Continuing Operations) | $20.2M | $155.3M | $274.5M | $193.4M | $100.8M | $161.0M | $476.5M | $422.5M | $241.9M | $270.5M | ||
| Net Income (Discontinued Operations) | $20.2M | $155.3M | $274.5M | $193.4M | $100.8M | $182.0M | $476.5M | $422.5M | $241.9M | $270.5M | ||
| Net Income (Common Stockholders) | $14.4M | $152.1M | $274.5M | $193.4M | $100.8M | $161.0M | $455.5M | $422.5M | $241.9M | $270.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $296.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $230.5M | $259.4M | $-270.2M | $252.6M | $210.6M | $171.9M | $181.1M | $168.6M | $160.6M | $161.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | -- | -- | $209.4M | $210.0M | $210.7M | $211.7M | ||
| Average Shares Outstanding (Diluted) | -- | -- | $200.0K | -- | -- | -- | $224.4M | $225.1M | $210.8M | $211.7M | ||
| Shares Outstanding | $192.3M | $214.4M | $219.9M | $220.7M | $222.0M | $223.8M | $224.4M | $225.0M | $225.8M | $227.0M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | $2.18 | $1.91 | $1.15 | $1.28 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $2.18 | $1.91 | $1.15 | $1.28 | ||
| Diluted EPS | -- | -- | -- | -- | -- | -- | $2.12 | $1.88 | $1.15 | $1.28 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $2.12 | $1.88 | $1.15 | $1.28 | ||
| Dividend Per Share | $1.1 | $1.2 | $1.333 | $1.48 | $0.68 | $0.65 | $1.54 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $5.8M | $3.1M | $25.0K | -- | -- | -- | $-434.5M | $-379.0M | $-212.4M | $-241.0M | ||
| Acquisition Expense | -- | -- | -- | $100.0K | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | -- | -- | -- | $36.9M | ||
| Development Expense | -- | -- | -- | $34.6M | $2.7M | $4.0M | -- | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | $645.0K | $618.0K | $7.9M | $397.0K | $29.0K | $1.1M | $193.0K | $2.1M | $2.7M | $18.6M | ||
| Gain On Sale Of Business | -- | -- | -- | $44.0M | $24.0M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $4.8M | $931.0K | $3.0K | -- | $24.0M | $2.9M | $17.0K | $73.0K | -- | -- | ||
| Minority Interests | $-12.0K | $34.0K | $-24.0K | $798.4M | $760.6M | $765.3M | -- | -- | -- | -- | ||
| Other Gand A | $73.1M | $94.9M | $95.1M | $63.4M | $43.0M | $48.7M | $53.7M | $51.5M | $52.1M | $55.5M | ||
| Other Taxes | $35.5M | $47.5M | $64.4M | $60.5M | $43.5M | $49.8M | $66.2M | $57.0M | $49.6M | $39.0M | ||
| Preferred Stock Dividends | $5.8M | $3.1M | $25.0K | -- | -- | -- | $-434.5M | $-379.0M | $-212.4M | $-241.0M | ||
| Rent And Landing Fees | $-1.9M | $-2.5M | $-2.2M | -- | -- | -- | -- | -- | $45.2M | -- | ||
| Selling Expense | -- | $1.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | $45.7M | -- | -- | ||
| Restruct | $892.0K | $1.0M | $1.1M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BSM | $13.62 | -1.4% | 247.24K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Black Stone Minerals L.P. representing limited partner interests Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW