BRZE
Braze Inc.
$25.50
+$1.15(+4.72%)
62
Overall
50
Value
81
Tech
57
Quality
Market Cap
$3.14B
Volume
2.55M
52W Range
$15.26 - $37.67
Target Price
$34.70
Order:
Income Statement
| Metric | Trend | Chart | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan | 2026 Jan |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $238.0M | $355.4M | $471.8M | $593.4M | $738.2M | ||
| Total Revenue | $238.0M | $355.4M | $471.8M | $593.4M | $738.2M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $78.5M | $115.8M | $147.5M | $183.2M | $242.5M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $159.5M | $239.6M | $324.3M | $410.2M | $495.7M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $237.7M | $387.7M | $469.0M | $532.4M | $640.4M | ||
| Research & Development | $59.0M | $97.3M | $119.9M | $134.0M | $167.1M | ||
| Research Expense | $59.0M | $97.3M | $119.9M | $134.0M | $167.1M | ||
| Selling, General & Administrative | $257.2M | $290.5M | $349.1M | $398.4M | $473.3M | ||
| Selling & Marketing Expenses | $127.1M | $201.7M | $247.1M | $282.3M | $327.0M | ||
| General & Administrative Expenses | $130.1M | $88.8M | $102.0M | $116.1M | $146.3M | ||
| Promotion & Advertising | $12.2M | -- | -- | -- | -- | ||
| Salaries & Wages | $47.6M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $2.8M | $3.4M | $5.5M | $10.0M | -- | ||
| Depreciation & Amortization | $2.8M | -- | -- | -- | -- | ||
| Amortization | -- | -- | $28.4M | $28.4M | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-78.2M | $-148.1M | $-144.7M | $-122.2M | $-144.8M | ||
| EBITDA | $-75.4M | $-134.2M | $-123.6M | $-92.6M | $-109.8M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $369.0K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-137.0K | -- | -- | -- | -- | ||
| Gain on Sale of Securities | $137.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-121.0K | $8.0M | $-16.2M | $-21.6M | $-16.6M | ||
| Other Special Charges | $-121.0K | $8.0M | $16.2M | $21.6M | $16.6M | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | -- | -- | $-600.0K | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-78.2M | $-140.2M | $-128.5M | $-100.6M | $-128.2M | ||
| Pre-Tax Income | $-78.3M | $-140.2M | $-128.5M | $-100.6M | $-128.2M | ||
| INCOME TAX | |||||||
| Tax Provision | $-165.0K | $583.0K | $2.0M | $3.4M | $2.6M | ||
| NET INCOME | |||||||
| Net Income | $-76.7M | $-139.0M | $-129.2M | $-103.7M | $-131.3M | ||
| Net Income (Continuing Operations) | $-78.2M | $-140.7M | $-130.4M | $-104.0M | $-130.8M | ||
| Net Income (Discontinued Operations) | $-76.7M | $-139.0M | $-129.2M | $-103.7M | $-131.3M | ||
| Net Income (Common Stockholders) | $-76.7M | $-139.0M | $-129.2M | $-103.7M | $-131.3M | ||
| Normalized Income | -- | -- | -- | -- | $-126.9M | ||
| TOTALS | |||||||
| Total Expenses | $316.2M | $503.6M | $616.5M | $715.6M | $882.9M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $34.9M | $94.6M | $98.1M | $102.2M | $107.9M | ||
| Average Shares Outstanding (Diluted) | $34.9M | $94.6M | $98.1M | $102.2M | $107.9M | ||
| Shares Outstanding | $93.2M | $96.2M | $100.8M | $104.6M | $113.4M | ||
| Basic EPS | $-2.2 | $-1.47 | $-1.32 | $-1.02 | $-1.22 | ||
| Basic EPS (Continuing Operations) | $-2.2 | $-1.47 | $-1.32 | $-1.02 | $-1.22 | ||
| Diluted EPS | $-2.2 | $-1.47 | $-1.32 | $-1.02 | $-1.22 | ||
| Diluted EPS (Continuing Operations) | $-2.2 | $-1.47 | $-1.32 | $-1.02 | $-1.22 | ||
| OTHER METRICS | |||||||
| Minority Interests | $1.4M | $1.8M | $1.3M | $304.0K | $-501.0K | ||
| Other Gand A | $130.1M | $88.8M | $102.0M | $116.1M | $146.3M | ||
| Rent And Landing Fees | $-400.0K | -- | -- | -- | -- | ||
| Selling Expense | $78.5M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BRZE | $25.50 | +4.7% | 2.55M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |