BRAG
Bragg Gaming Group Inc.
$1.69
$0.00(0.00%)
42
Overall
60
Value
18
Tech
50
Quality
Market Cap
$45.20M
Volume
5.72K
52W Range
$1.42 - $4.78
Target Price
$6.15
Order:
Income Statement
| Metric | Trend | Chart | 2017 Jan | 2018 Mar | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $774.8K | $6.8M | $7.7M | $26.6M | $46.4M | $58.3M | $84.7M | $93.5M | $102.0M | $106.1M | ||
| Total Revenue | $774.8K | $6.8M | $7.7M | $26.6M | $46.4M | $58.3M | $84.7M | $93.5M | $102.0M | $106.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | $3.6M | $3.9M | $14.6M | $26.2M | $30.0M | $39.7M | $43.6M | $48.0M | $47.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | $3.2M | $3.9M | $12.0M | $20.2M | $28.3M | $45.1M | $49.9M | $54.0M | $58.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.7M | $9.0M | $9.7M | $14.3M | $19.5M | $32.9M | $46.8M | $50.8M | $57.8M | $63.5M | ||
| Research & Development | $426.5K | -- | -- | $-1.2M | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $1.9M | $8.6M | $8.1M | $11.7M | $16.0M | $26.3M | $11.7M | $50.8M | $57.8M | $63.5M | ||
| Selling & Marketing Expenses | $347.0K | $603.1K | $619.8K | $283.0K | $213.0K | $393.0K | $4.0M | $2.9M | -- | -- | ||
| General & Administrative Expenses | $1.5M | $8.0M | $7.5M | $11.4M | $15.8M | $25.9M | $7.7M | $50.8M | $57.8M | $63.5M | ||
| Salaries & Wages | $990.1K | $6.3M | $6.5M | $8.5M | $12.0M | $19.5M | $26.6M | $24.9M | -- | -- | ||
| Depreciation & Amortization | $267.1K | $360.7K | $696.2K | $2.1M | $2.9M | $4.8M | $8.5M | $13.1M | -- | -- | ||
| Depreciation & Amortization | $267.1K | $360.7K | $696.2K | $2.1M | $2.9M | $4.8M | $8.5M | $13.1M | -- | -- | ||
| Amortization | $267.1K | $349.4K | $662.7K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $135.1K | -- | $1.1M | $526.0K | $702.0K | $1.8M | -- | $-376.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-1.9M | $-5.8M | $-5.9M | $-2.3M | $649.0K | $-4.6M | $-1.7M | $-885.0K | $-3.8M | $-5.2M | ||
| EBITDA | $-2.5M | $-13.6M | $-21.8M | $-6.0M | $-9.0M | $-1.6M | $7.5M | $13.2M | $9.9M | $13.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $31.9K | $19.0K | $159.8K | $1.8M | $1.4M | $245.0K | $985.0K | $2.1M | -- | -- | ||
| Intinc | $982 | -- | -- | $4.0K | $6.0K | $61.0K | $13.0K | $1.0K | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $30.9K | $159.2K | $299.9K | $1.8M | $1.4M | $184.0K | $-972.0K | $-2.1M | -- | -- | ||
| Gain on Sale of Securities | -- | $-115.3K | $-249.3K | $-5.3M | -- | -- | $13.0K | $548.0K | $-57.0K | $-157.0K | ||
| Other Income/Expense | $-864.6K | $-8.0M | $-16.5M | $-5.8M | $-12.5M | $-1.9M | $-854.0K | $-988.0K | $57.0K | $157.0K | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $841.0K | $440.0K | $132.0K | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $2.1M | $5.5M | $11.5M | $1.3M | -- | -- | -- | -- | ||
| Special Income Charges | $864.6K | $7.9M | $16.3M | $5.8M | $12.5M | $1.9M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $6.8M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-2.8M | $-13.9M | $-22.5M | $-8.1M | $-11.9M | $-6.4M | $-941.0K | $103.0K | $-7.0M | $-6.4M | ||
| Pre-Tax Income | $-2.8M | $-13.9M | $-22.7M | $-9.8M | $-13.3M | $-6.7M | $-1.9M | $-2.0M | $-7.0M | $-6.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | $2.0K | $541.0K | $1.2M | $826.0K | $1.6M | $-910.0K | $1.6M | $1.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-2.8M | $-13.9M | $-22.7M | $-11.9M | $-14.6M | $-7.5M | $-3.5M | $-1.1M | $-8.5M | $-8.1M | ||
| Net Income (Continuing Operations) | $-2.8M | $-13.9M | $-22.7M | $-10.4M | $-14.5M | $-7.5M | $-3.5M | $-1.1M | $-8.5M | $-8.1M | ||
| Net Income (Discontinued Operations) | $-2.8M | $-13.9M | $-22.7M | $-11.9M | $-14.6M | $-7.5M | $-3.5M | $-1.1M | $-8.5M | $-8.1M | ||
| Net Income (Common Stockholders) | $-2.8M | $-13.8M | $-22.6M | $-11.9M | $-14.6M | $-7.5M | $-3.5M | $-1.1M | $-8.5M | $-8.1M | ||
| Normalized Income | $-1.2M | $-2.4M | $-7.7M | $-1.4M | $2.8M | $-3.0M | $-1.4M | $-3.0M | $-6.9M | $-6.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-2.7M | $-12.6M | $-13.6M | $-28.9M | $-45.8M | $-62.9M | $86.4M | $94.4M | $105.8M | $111.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $49.4K | $274.0K | $292.1K | $730.0K | $859.0K | $19.5M | $21.4M | $22.6M | $24.3M | $25.3M | ||
| Average Shares Outstanding (Diluted) | $49.4K | $274.0K | $508.1K | $730.0K | $859.0K | $19.5M | $21.4M | $22.6M | $24.3M | $25.3M | ||
| Shares Outstanding | $2.9M | $2.9M | $5.1M | $8.0M | $13.1M | $20.0M | $19.9M | $25.6M | $25.0M | $25.6M | ||
| Basic EPS | $-57.7 | $-51.1 | $-79.6 | $-16 | $-17 | $-0.39 | $-0.16 | $-0.17 | $-0.21 | $-0.32 | ||
| Basic EPS (Continuing Operations) | $-57.7 | $-51.1 | $-79.6 | $-14 | $-17 | $-0.39 | $-0.16 | $-0.17 | $-0.21 | $-0.32 | ||
| Diluted EPS | $-57.7 | $-51.1 | $-79.6 | $-16 | $-17 | $-0.39 | $-0.16 | $-0.17 | $-0.21 | $-0.32 | ||
| Diluted EPS (Continuing Operations) | $-57.7 | $-51.1 | $-79.6 | $-14 | $-17 | $-0.39 | $-0.16 | $-0.17 | $-0.21 | $-0.32 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | $-2 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $-2 | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $-626.9K | -- | -- | $19.0K | $98.0K | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $12.4K | $-51.9K | -- | -- | $-89.0K | -- | $595.0K | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $3.2M | $1.1M | ||
| Net Income Discontinuous Operations | -- | $32.3K | -- | $-1.6M | $-90.0K | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $39.7M | $43.6M | $48.0M | $47.7M | ||
| Other Gand A | $1.5M | $8.0M | $7.5M | $11.4M | $15.8M | $25.9M | $7.7M | $50.8M | $57.8M | $63.5M | ||
| Write Off | $864.6K | -- | -- | $283.0K | $1.1M | $602.0K | -- | -- | -- | -- | ||
| Othspecchg | -- | $7.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $2.1M | $5.5M | $11.5M | $1.3M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BRAG | $1.69 | 0% | 5.72K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |