BLKB
Blackbaud Inc.
$30.40
+$0.36(+1.20%)
40
Overall
60
Value
9
Tech
52
Quality
Market Cap
$2.75B
Volume
637.34K
52W Range
$29.33 - $74.88
Target Price
$47.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $730.8M | $788.5M | $848.6M | $900.4M | $913.2M | $927.7M | $1.1B | $1.1B | $1.2B | $1.1B | ||
| Total Revenue | $731.6M | $788.5M | $848.6M | $900.4M | $913.2M | $927.7M | $1.1B | $1.1B | $1.2B | $1.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-103.2M | $-361.9M | $-381.7M | $418.4M | $428.1M | $443.2M | $505.4M | $502.2M | $523.2M | $465.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $392.4M | $426.6M | $466.9M | $482.0M | $485.2M | $484.5M | $552.7M | $603.2M | $631.4M | $663.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-329.8M | $-358.4M | $-407.4M | $454.9M | $447.9M | $459.6M | $581.2M | $558.5M | $902.8M | $472.5M | ||
| Research & Development | $89.9M | $89.9M | $98.8M | $106.2M | $100.1M | $124.6M | $156.9M | $153.3M | $153.7M | $138.1M | ||
| Research Expense | $89.9M | $89.9M | $98.8M | $106.2M | $100.1M | $124.6M | $156.9M | $153.3M | $153.7M | $138.1M | ||
| Selling, General & Administrative | $237.1M | $264.4M | $299.2M | $337.6M | $344.6M | $332.6M | $421.4M | $402.1M | $340.2M | $332.2M | ||
| Selling & Marketing Expenses | $155.8M | $169.6M | $192.8M | $224.2M | $209.8M | $186.3M | $221.5M | $212.2M | $197.5M | $177.6M | ||
| General & Administrative Expenses | $81.3M | $94.9M | $106.4M | $113.4M | $134.9M | $146.3M | $199.9M | $189.9M | $142.7M | $154.6M | ||
| Promotion & Advertising | $-2.3M | $-2.4M | $-4.0M | $3.1M | $3.0M | $7.1M | -- | -- | -- | -- | ||
| Salaries & Wages | $-32.6M | $-40.6M | $-48.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $216.7M | $3.3M | $4.8M | $5.3M | $2.9M | $2.2M | $2.9M | $3.1M | $3.5M | $2.2M | ||
| Depreciation & Amortization | $216.7M | $3.3M | $4.8M | $5.3M | $2.9M | $2.2M | $2.9M | $3.1M | $3.5M | $2.2M | ||
| Amortization | $216.7M | $3.3M | $4.8M | $5.3M | $2.9M | $2.2M | $2.9M | $3.1M | $3.5M | $2.2M | ||
| Other Operating Expenses | $-358.0K | $-404.0K | $-58.0K | $-456.0K | $-491.0K | $-1.8M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $61.8M | $69.0M | $64.0M | $27.1M | $37.2M | $24.9M | $-28.5M | $44.7M | $-271.4M | $190.8M | ||
| EBITDA | $139.4M | $145.2M | $140.8M | $117.6M | $131.6M | $107.5M | $85.0M | $168.8M | $-132.6M | $288.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $10.6M | $12.1M | $15.9M | $20.6M | $17.3M | $18.0M | $35.8M | $39.9M | $55.6M | $68.0M | ||
| Intinc | $581.0K | $993.0K | $2.0M | $2.8M | $1.7M | $392.0K | $1.7M | $8.8M | $9.8M | $7.9M | ||
| Net Non-Operating Interest Income/Expense | $-10.6M | $-12.1M | $-15.9M | $-20.6M | $-17.3M | $-18.0M | $34.1M | $-39.9M | $-55.6M | $-68.0M | ||
| Gain on Sale of Securities | -- | $2.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $291.0K | $-2.3M | $-270.0M | $-1.3M | $-311.0M | $-1.4M | $7.0M | $-4.1M | $-4.2M | $-4.0M | ||
| Other Special Charges | -- | $1.1M | $270.0M | $1.3M | $311.0M | $1.4M | $2.3M | $4.1M | $4.2M | $4.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $794.0K | $4.6M | $5.8M | $236.0K | $263.0K | -- | -- | -- | -- | ||
| Special Income Charges | $8.3M | $-794.0K | $-3.5M | $-5.8M | $-236.0K | $-263.0K | $50.0M | $50.0M | $50.0M | -- | ||
| Impairment of Capital Assets | $-8.3M | $-12.8M | $-16.6M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $67.9M | $70.4M | $60.5M | $31.2M | $38.9M | $25.1M | $-19.8M | $57.6M | $-256.8M | $199.8M | ||
| Pre-Tax Income | $57.4M | $58.3M | $44.6M | $10.6M | $21.6M | $7.1M | $-55.6M | $17.6M | $-312.5M | $131.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $9.4M | $-15.3M | $-219.0K | $-1.3M | $13.9M | $1.4M | $-10.2M | $15.8M | $-12.9M | $16.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $41.5M | $73.6M | $44.8M | $11.9M | $7.7M | $5.7M | $-45.4M | $1.8M | $-299.5M | $115.0M | ||
| Net Income (Continuing Operations) | $41.5M | $73.6M | $44.8M | $11.9M | $7.7M | $5.7M | $-45.4M | $1.8M | $-299.5M | $115.0M | ||
| Net Income (Discontinued Operations) | $41.5M | $73.6M | $44.8M | $11.9M | $7.7M | $5.7M | $-45.4M | $1.8M | $-299.5M | $115.0M | ||
| Net Income (Common Stockholders) | $41.5M | $73.6M | $44.8M | $7.8M | $7.7M | $5.7M | $-45.4M | $1.8M | $-299.5M | $115.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-433.0M | $-720.3M | $-789.2M | $873.3M | $876.0M | $902.8M | $1.1B | $1.1B | $1.4B | $937.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $46.1M | $46.7M | $47.2M | $47.7M | $48.2M | $47.4M | $51.6M | $52.5M | $50.6M | $47.7M | ||
| Average Shares Outstanding (Diluted) | $47.3M | $47.8M | $48.0M | $48.3M | $48.7M | $48.2M | $51.6M | $53.7M | $50.6M | $48.5M | ||
| Shares Outstanding | $95.1M | $96.2M | $97.1M | $98.3M | $48.4M | $52.0M | $53.2M | $53.5M | $49.2M | $45.9M | ||
| Basic EPS | $0.90 | $1.41 | $0.95 | $0.25 | $0.16 | $0.12 | $-0.88 | $0.03 | $-5.6 | $2.41 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.25 | $0.16 | $0.12 | $-0.88 | $0.03 | $-5.6 | $2.41 | ||
| Diluted EPS | $0.88 | $1.38 | $0.93 | $0.25 | $0.16 | $0.12 | $-0.88 | $0.03 | $-5.6 | $2.37 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.25 | $0.16 | $0.12 | $-0.88 | $0.03 | $-5.6 | $2.37 | ||
| Dividend Per Share | $0.48 | $0.48 | $0.48 | $0.48 | $0.12 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | $-291.0K | -- | $1.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $-291.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $-3.1M | $-30.0M | -- | -- | -- | -- | ||
| Other Gand A | $81.3M | $94.9M | $106.4M | $113.4M | $134.9M | $146.3M | $199.9M | $189.9M | $142.7M | $154.6M | ||
| Other Impairment Of Capital Assets | $213.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | $242.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $81.3M | $94.9M | $106.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $155.8M | $169.6M | $192.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $794.0K | $4.6M | $5.8M | $236.0K | $263.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BLKB | $30.40 | +1.2% | 637.34K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |