BIDU
Baidu Inc.
$126.31
-$1.48(-1.16%)
54
Overall
60
Value
66
Tech
36
Quality
Market Cap
$46.85B
Volume
1.76M
52W Range
$81.17 - $165.30
Target Price
$170.25
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $66.4B | $70.5B | $84.8B | $102.3B | $107.4B | $107.1B | $124.5B | $123.7B | $133.1B | $129.1B | ||
| Total Revenue | $66.4B | $70.5B | $84.8B | $102.3B | $107.4B | $107.1B | $124.5B | $123.7B | $133.1B | $129.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-27.5B | $-35.3B | $-43.1B | $-51.7B | $62.9B | $55.2B | $64.3B | $63.9B | $66.1B | $72.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $38.9B | $35.3B | $-43.1B | $50.5B | $44.6B | $51.9B | $60.2B | $59.7B | $67.0B | $56.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $27.3B | $25.2B | $26.1B | $35.0B | $38.3B | $37.6B | $49.7B | $43.8B | $45.8B | $46.3B | ||
| Research & Development | $10.2B | $10.2B | $12.9B | $15.8B | $18.3B | $19.5B | $24.9B | $23.3B | $22.1B | $20.4B | ||
| Research Expense | $10.2B | $10.2B | $12.9B | $15.8B | $18.3B | $19.5B | $24.9B | $23.3B | $22.1B | $20.4B | ||
| Selling, General & Administrative | $17.1B | $15.1B | $13.1B | $19.2B | $19.9B | $18.1B | $24.7B | $20.5B | $23.6B | $25.8B | ||
| Selling & Marketing Expenses | $17.1B | $15.1B | $13.1B | $19.2B | $19.9B | $18.1B | $24.7B | $20.5B | $23.6B | $25.8B | ||
| General & Administrative Expenses | -- | -- | -- | -- | $-434.0M | $-427.0M | $-475.0M | $-61.0M | -- | -- | ||
| Salaries & Wages | $-1.4B | $-1.8B | $-3.2B | $-4.7B | $-5.6B | $-6.7B | $-7.1B | $-6.8B | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | $-5.6B | $-5.7B | $-5.7B | $-905.0M | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | $-5.6B | $-5.7B | $-5.7B | $-905.0M | -- | -- | ||
| Amortization | $-2.5B | $-4.7B | $-1.2B | $-569.0M | $-1.3B | -- | -- | $-128.0M | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | $-2.7B | $-3.0B | $-3.2B | $-505.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $11.7B | $10.0B | $-69.1B | $15.5B | $6.3B | $14.3B | $10.5B | $15.9B | $21.3B | $10.4B | ||
| EBITDA | $44.8B | $24.0B | $37.0B | $47.7B | $24.8B | $48.9B | $36.8B | $33.1B | $51.6B | $31.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.0B | $1.2B | $1.6B | $1.9B | $3.0B | $3.1B | $3.4B | $2.9B | $2.8B | $2.8B | ||
| Interest Income Operating | -- | -- | $3.5B | $3.3B | -- | -- | -- | -- | -- | -- | ||
| Intinc | $2.4B | $2.3B | $3.2B | $4.5B | $6.1B | $5.4B | $5.6B | $6.2B | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $1.3B | $1.2B | $1.5B | $2.6B | $3.1B | $2.3B | $2.1B | $3.3B | $5.1B | $5.8B | ||
| Gain on Sale of Securities | $117.0M | $245.0M | $597.0M | $4.4B | $17.0M | $2.0B | $-3.4B | $-306.0M | -- | -- | ||
| Other Income/Expense | $-24.7B | $-2.8B | $-89.3B | $-9.3B | $9.7B | $-7.2B | $2.0B | $-9.1B | $-2.9B | $-9.1B | ||
| Other Special Charges | $24.7B | $3.8B | $89.4B | $9.4B | $-8.5B | $9.4B | $-1.0B | $-5.7B | $2.2B | $5.9B | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $117.0M | $475.0M | $2.4B | -- | -- | -- | -- | -- | -- | $-16.2B | ||
| Impairment of Capital Assets | $-117.0M | $-421.0M | $-2.4B | -- | -- | -- | -- | -- | -- | $16.2B | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $38.9B | $15.7B | $22.9B | $29.2B | $2.6B | $26.2B | $14.2B | $13.0B | $31.1B | $9.6B | ||
| Pre-Tax Income | $37.9B | $14.5B | $21.3B | $27.3B | $-340.0M | $23.1B | $10.8B | $10.1B | $28.3B | $6.8B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.5B | $2.9B | $3.0B | $4.7B | $1.9B | $4.1B | $3.2B | $2.6B | $4.4B | $1.3B | ||
| NET INCOME | ||||||||||||
| Net Income | $33.7B | $11.6B | $18.3B | $27.6B | $2.1B | $22.5B | $10.2B | $7.6B | $23.8B | $5.6B | ||
| Net Income (Continuing Operations) | $33.7B | $11.6B | $18.3B | $27.6B | $2.1B | $22.5B | $10.2B | $7.5B | $23.8B | $5.6B | ||
| Net Income (Discontinued Operations) | $33.7B | $11.6B | $18.3B | $27.6B | $2.1B | $22.5B | $10.2B | $7.6B | $23.8B | $5.6B | ||
| Net Income (Common Stockholders) | $33.7B | $11.6B | $18.3B | $27.6B | $2.1B | $22.5B | $9.9B | $7.0B | $23.8B | $5.6B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $28.0B | $23.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-205.9M | $-10.1B | $-17.0B | $-16.7B | $101.1B | $92.7B | $114.0B | $107.8B | $111.9B | $118.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | $348.8M | -- | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | -- | -- | -- | -- | $349.8M | -- | ||
| Shares Outstanding | $34.6M | $34.7M | $34.8M | $34.9M | $274.8M | $274.8M | $274.8M | $274.8M | $2.8B | $2.7B | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | -- | -- | $66.4 | -- | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $66.4 | -- | ||
| Diluted EPS | -- | -- | -- | -- | -- | -- | -- | -- | $65.91 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $65.91 | -- | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | $-329.2M | $-557.0M | $17.0M | $-130.0M | $111.0M | $19.0M | -- | -- | -- | -- | ||
| Earnings from equity interest | $3.9M | $-1.0B | $-63.0M | $-79.0M | $-1.3B | $-2.2B | $-932.0M | $-1.9B | $691.0M | $3.2B | ||
| Earnings From Equity Interest Net Of Tax | $3.9M | $-1.0B | $-63.0M | $-79.0M | $-1.3B | $-2.2B | $-932.0M | $-1.9B | $691.0M | $3.2B | ||
| Excise Taxes | $-4.6B | $-4.7B | $-4.8B | $-6.1B | $-6.4B | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $-109.0M | $-136.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | $-9.8B | $-7.7B | $-4.6B | $-10.1B | $-10.5B | $-8.4B | $-12.2B | $-10.2B | -- | -- | ||
| Minority Interests | $1.2B | $36.0M | $13.0M | $5.0B | $4.3B | $3.4B | $2.6B | $25.0M | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $66.1B | $72.4B | ||
| Other Gand A | -- | -- | -- | -- | $-434.0M | $-427.0M | $-475.0M | $-61.0M | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | $-597.0M | $-167.0M | $-9.2B | $-2.3B | $-4.3B | $-2.5B | -- | -- | ||
| Other Write Off | $-115.3M | $-52.0M | $-190.0M | $-299.0M | $-331.0M | $-455.0M | $-830.0M | $-80.0M | -- | -- | ||
| Preferred Stock Dividends | $-329.2M | $-557.0M | $17.0M | $-130.0M | $111.0M | $19.0M | -- | -- | -- | -- | ||
| Selling Expense | $17.1B | $15.1B | $13.1B | $19.2B | $19.9B | $18.1B | $24.7B | $20.5B | -- | -- | ||
| Write Down | -- | $-54.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BIDU | $126.31 | -1.2% | 1.76M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |