AXON
Axon Enterprise Inc.
$385.30
-$0.70(-0.18%)
38
Overall
20
Value
36
Tech
60
Quality
Market Cap
$56.17B
Volume
1.30M
52W Range
$339.01 - $885.92
Target Price
$669.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $268.2M | $343.8M | $420.1M | $530.9M | $681.0M | $863.4M | $1.2B | $1.6B | $2.1B | $2.8B | ||
| Total Revenue | $268.2M | $343.8M | $420.1M | $530.9M | $681.0M | $863.4M | $1.2B | $1.6B | $2.1B | $2.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $97.7M | $136.7M | $161.5M | $223.6M | $264.7M | $322.5M | $461.3M | $605.2M | $841.1M | $1.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $170.5M | $207.1M | $258.6M | $307.3M | $416.3M | $540.9M | $728.6M | $955.5M | $1.2B | $1.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $138.7M | $194.1M | $233.7M | $313.7M | $430.5M | $709.0M | $635.4M | $798.6M | $1.2B | $1.7B | ||
| Research & Development | $30.6M | $55.4M | $76.9M | $100.7M | $123.2M | $194.0M | $233.8M | $303.7M | $441.6M | $684.3M | ||
| Research Expense | $30.6M | $55.4M | $76.9M | $100.7M | $123.2M | $194.0M | $233.8M | $303.7M | $441.6M | $684.3M | ||
| Selling, General & Administrative | $108.1M | $138.7M | $156.9M | $213.0M | $307.3M | $515.0M | $401.6M | $494.9M | $741.2M | $1.0B | ||
| General & Administrative Expenses | $108.1M | $138.7M | $156.9M | $213.0M | $307.3M | $515.0M | $401.6M | $494.9M | $741.2M | $1.0B | ||
| Salaries & Wages | $9.4M | $-5.8M | $-4.0M | $-11.5M | $-29.3M | $-30.6M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $3.7M | $8.0M | $4.9M | $7.9M | $9.2M | $15.8M | $20.4M | $28.1M | $48.4M | -- | ||
| Depreciation & Amortization | $3.7M | $8.0M | $4.9M | $7.9M | $9.2M | $15.8M | -- | -- | -- | -- | ||
| Amortization | $15.2M | $18.8M | $25.0M | $25.0M | $25.2M | $43.6M | $45.2M | $57.9M | $756.8M | -- | ||
| Other Operating Expenses | $-448.0K | $-587.0K | $-2.0M | $-1.7M | $-950.0K | $-11.4M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $31.9M | $13.0M | $24.8M | $-6.4M | $-14.2M | $-168.1M | $93.3M | $156.8M | $58.5M | $-62.1M | ||
| EBITDA | $36.4M | $24.5M | $38.7M | $13.4M | $-1.7M | $-117.5M | $220.1M | $134.3M | $437.0M | $196.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | $488.0K | $-42.1M | $7.1M | $94.2M | ||
| Intinc | $-354.0K | $2.7M | $3.3M | $8.5M | $7.9M | $26.7M | $4.3M | -- | $43.7M | $75.4M | ||
| Net Non-Operating Interest Income/Expense | $-354.0K | $2.7M | $3.3M | $8.5M | $7.9M | $26.7M | $-4.3M | $42.1M | $36.6M | $-18.8M | ||
| Other Income/Expense | $621.0K | $-7.7M | $-63.5M | $-101.8M | $-136.3M | $-177.8M | $99.0M | $41.9M | $-286.4M | $-99.9M | ||
| Other Special Charges | $-621.0K | $7.7M | $63.5M | $101.8M | $135.5M | $177.8M | $99.0M | $-41.9M | $286.4M | $99.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $600.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-600.0K | $-1.0M | $-2.0M | -- | -- | -- | $-5.3M | $-300.0K | -- | -- | ||
| Impairment of Capital Assets | -- | $1.0M | $2.0M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $31.5M | $15.8M | $28.1M | $2.1M | $-14.2M | $-141.4M | $197.0M | $114.9M | $388.6M | $113.2M | ||
| Pre-Tax Income | $31.5M | $15.8M | $28.1M | $2.1M | $-6.3M | $-141.4M | $196.5M | $157.1M | $381.5M | $19.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $14.2M | $10.6M | $-1.1M | $1.2M | $-4.6M | $-81.4M | $49.4M | $-18.7M | $4.5M | $-105.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $17.3M | $5.2M | $29.2M | $882.0K | $-1.7M | $-60.0M | $147.1M | $175.8M | $377.0M | $124.7M | ||
| Net Income (Continuing Operations) | $17.3M | $5.2M | $29.2M | $882.0K | $-1.7M | $-60.0M | $147.1M | $175.8M | $377.0M | $124.7M | ||
| Net Income (Discontinued Operations) | $17.3M | $5.2M | $29.2M | $882.0K | $-1.7M | $-60.0M | $147.1M | $175.8M | $377.0M | $124.7M | ||
| Net Income (Common Stockholders) | $17.3M | $5.2M | $29.2M | $882.0K | $-1.7M | $-60.0M | $147.1M | $175.8M | $377.0M | $124.7M | ||
| Normalized Income | -- | $11.2M | $29.0M | $1.6M | $-11.6M | -- | -- | -- | -- | $-86.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $236.4M | $330.8M | $395.2M | $537.3M | $695.2M | $1.0B | $1.1B | $1.4B | $2.0B | $2.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $52.7M | $52.7M | $56.4M | $59.2M | $61.8M | $66.2M | $71.1M | $74.2M | $75.7M | $78.1M | ||
| Average Shares Outstanding (Diluted) | $53.5M | $53.9M | $57.9M | $60.0M | $61.8M | $66.2M | $72.5M | $75.5M | $78.6M | $82.4M | ||
| Shares Outstanding | $52.3M | $53.0M | $58.8M | $59.5M | $63.8M | $70.9M | $72.9M | $75.3M | $76.6M | $80.4M | ||
| Basic EPS | $0.33 | $0.10 | $0.52 | $0.01 | $-0.03 | $-0.91 | $2.07 | $2.35 | $4.98 | $1.6 | ||
| Basic EPS (Continuing Operations) | $0.33 | $0.10 | $0.52 | $0.01 | $-0.03 | $-0.91 | $2.07 | $2.35 | $4.98 | $1.6 | ||
| Diluted EPS | $0.32 | $0.10 | $0.50 | $0.01 | $-0.03 | $-0.91 | $2.03 | $2.31 | $4.8 | $1.51 | ||
| Diluted EPS (Continuing Operations) | $0.32 | $0.10 | $0.50 | $0.01 | $-0.03 | $-0.91 | $2.03 | $2.31 | $4.8 | $1.51 | ||
| OTHER METRICS | ||||||||||||
| Interest Expense Operating | $11.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $108.1M | $138.7M | $156.9M | $213.0M | $307.3M | $515.0M | $401.6M | $494.9M | $741.2M | $1.0B | ||
| Other Write Off | -- | -- | -- | -- | $-768.0K | $54.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $1.8M | $2.9M | $4.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $600.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AXON | $385.30 | -0.2% | 1.30M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |