ATRC
AtriCure Inc.
$28.81
+$0.52(+1.84%)
43
Overall
40
Value
18
Tech
71
Quality
Market Cap
$1.80B
Volume
1.12M
52W Range
$25.52 - $43.18
Target Price
$47.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $155.1M | $174.7M | $201.6M | $230.8M | $206.5M | $274.3M | $330.4M | $399.2M | $465.3M | $534.5M | ||
| Total Revenue | $155.1M | $174.7M | $201.6M | $230.8M | $206.5M | $274.3M | $330.4M | $399.2M | $465.3M | $534.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-44.0M | $-48.6M | $-54.5M | $635.0K | $-57.2M | $68.5M | $84.4M | $98.9M | $117.8M | $133.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $111.1M | $126.2M | $147.1M | $170.3M | $149.3M | $205.9M | $245.9M | $300.4M | $347.5M | $400.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-142.2M | $-151.1M | $-164.2M | $203.5M | $193.5M | $150.7M | $288.6M | $327.1M | $387.5M | $410.2M | ||
| Research & Development | $35.8M | $34.1M | $34.7M | $41.2M | $100.3M | $48.5M | $57.3M | $73.9M | $96.2M | $99.2M | ||
| Research Expense | $35.8M | $34.1M | $34.7M | $41.2M | $100.3M | $48.5M | $57.3M | $73.9M | $96.2M | $99.2M | ||
| Selling, General & Administrative | $106.4M | $117.0M | $129.5M | $162.2M | $150.8M | $204.6M | $231.3M | $253.1M | $291.4M | $311.0M | ||
| Selling & Marketing Expenses | $106.4M | $117.0M | $129.5M | $162.2M | $655.0K | $907.0K | $1.2M | $1.7M | $2.8M | -- | ||
| General & Administrative Expenses | $-1.3M | $-850.0K | $-1.1M | $162.2M | $150.8M | $204.6M | $231.3M | $253.1M | $291.4M | $311.0M | ||
| Promotion & Advertising | -- | -- | -- | -- | $655.0K | $907.0K | $1.2M | -- | -- | -- | ||
| Salaries & Wages | $-11.7M | $-14.6M | $-16.5M | $4.2M | $569.0K | $2.9M | $28.8M | -- | -- | -- | ||
| Depreciation & Amortization | $-7.7M | $-7.8M | $-7.2M | $7.4M | $7.9M | $7.5M | $8.1M | $9.5M | $11.2M | -- | ||
| Depreciation & Amortization | $-7.7M | $-7.8M | $-7.2M | $7.4M | $7.9M | $7.5M | $8.1M | -- | -- | -- | ||
| Amortization | $-1.6M | $-1.4M | $-1.5M | $235.8M | $235.8M | $235.8M | $235.8M | $235.8M | $235.8M | -- | ||
| Other Operating Expenses | $-1.9M | $-2.3M | $-2.7M | $2.9M | $2.6M | $3.1M | $3.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-31.1M | $-25.0M | $-17.1M | $-33.1M | $-44.2M | $55.2M | $-42.7M | $-26.7M | $-40.0M | $-9.4M | ||
| EBITDA | $-21.9M | $-15.2M | $-7.4M | $-22.1M | $-33.6M | $65.7M | $-29.0M | $-7.6M | $-18.1M | $16.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.8M | $2.3M | $4.6M | $4.1M | $4.9M | $4.9M | $5.0M | $6.9M | $6.4M | $5.9M | ||
| Intinc | $227.0K | $227.0K | $1.0M | $2.4M | $1.1M | $466.0K | $2.0M | $3.8M | $4.4M | $4.5M | ||
| Net Non-Operating Interest Income/Expense | $-1.6M | $-2.0M | $-3.6M | $-1.7M | $-3.8M | $-4.5M | $-3.0M | $-3.1M | $-2.0M | $-1.4M | ||
| Gain on Sale of Securities | $-21.0K | $-6.0K | $-37.0K | $100.0K | $54.0K | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $586.0K | $-138.0K | $183.0K | $160.0K | $-333.0K | $-116.0M | $-537.0K | $31.0K | $1.7M | $-683.0K | ||
| Other Special Charges | $-586.0K | $138.0K | $-183.0K | $-160.0K | $-24.0K | $-366.0K | $-537.0K | $-31.0K | $-1.7M | $683.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $-60.5M | -- | $-82.3M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $82.3M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-31.5M | $-24.6M | $-16.3M | $-30.9M | $-43.2M | $55.3M | $-41.2M | $-22.9M | $-37.3M | $-4.3M | ||
| Pre-Tax Income | $-33.3M | $-26.9M | $-20.9M | $-35.0M | $-48.0M | $50.4M | $-46.2M | $-29.8M | $-43.7M | $-10.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $40.0K | $14.0K | $226.0K | $199.0K | $114.0K | $188.0K | $268.0K | $591.0K | $1.0M | $1.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $-33.3M | $-26.9M | $-21.1M | $-35.2M | $-48.2M | $50.2M | $-46.5M | $-30.4M | $-44.7M | $-11.4M | ||
| Net Income (Continuing Operations) | $-33.3M | $-26.9M | $-21.1M | $-35.2M | $-48.2M | $50.2M | $-46.5M | $-30.4M | $-44.7M | $-11.4M | ||
| Net Income (Discontinued Operations) | $-33.3M | $-26.9M | $-21.1M | $-35.2M | $-48.2M | $50.2M | $-46.5M | $-30.4M | $-44.7M | $-11.4M | ||
| Net Income (Common Stockholders) | $-33.3M | $-26.9M | $-21.1M | $-35.2M | $-48.2M | $50.2M | $-46.5M | $-30.4M | $-44.7M | $-11.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-10.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-186.2M | $-199.7M | $-218.8M | $204.1M | $-250.8M | $219.1M | $373.0M | $425.9M | $505.3M | $544.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $31.6M | $32.4M | $34.1M | $37.6M | $42.1M | $45.1M | $45.7M | $46.3M | $47.0M | $47.8M | ||
| Average Shares Outstanding (Diluted) | $31.8M | $32.4M | $34.1M | $37.4M | $42.2M | $46.0M | $45.7M | $46.3M | $47.0M | $47.8M | ||
| Shares Outstanding | $33.3M | $34.6M | $38.6M | $40.0M | $45.6M | $46.0M | $46.6M | $47.6M | $48.9M | $49.8M | ||
| Basic EPS | -- | -- | -- | -- | -- | $1.11 | $-1.02 | $-0.66 | $-0.95 | $-0.24 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $1.11 | $-1.02 | $-0.66 | $-0.95 | $-0.24 | ||
| Diluted EPS | $-1.05 | $-0.83 | $-0.62 | $-0.94 | $-1.14 | $1.09 | $-1.02 | $-0.66 | $-0.95 | $-0.24 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $1.09 | $-1.02 | $-0.66 | $-0.95 | $-0.24 | ||
| OTHER METRICS | ||||||||||||
| Net Operating Interest Income Expense | -- | -- | $3.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-1.3M | $-850.0K | $-1.1M | $162.2M | $150.8M | $204.6M | $231.3M | $253.1M | $291.4M | $311.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $68.5M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $68.5M | $-1.1M | -- | -- | -- | ||
| Rent And Landing Fees | $-1.3M | $-850.0K | $-1.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $106.4M | $117.0M | $129.5M | $162.2M | $150.5M | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | $60.5M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ATRC | $28.81 | +1.8% | 1.12M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |