ASYS
Amtech Systems Inc.
$22.77
+$0.69(+3.10%)
71
Overall
60
Value
90
Tech
65
Quality
Market Cap
$103.20M
Volume
213.59K
52W Range
$3.26 - $23.90
Target Price
$22.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep | 2025 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $120.3M | $164.5M | $100.1M | $85.0M | $65.5M | $85.2M | $106.3M | $113.3M | $101.2M | $79.4M | ||
| Total Revenue | $120.3M | $164.5M | $100.1M | $85.0M | $65.5M | $85.2M | $106.3M | $113.3M | $101.2M | $79.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-86.2M | $-112.6M | $-63.1M | $51.7M | $41.0M | $50.7M | $66.8M | $73.1M | $64.1M | $52.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $34.1M | $31.1M | $36.9M | $33.4M | $24.4M | $34.5M | $39.5M | $35.6M | $36.2M | $27.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $42.0M | $41.5M | $28.6M | $21.2M | $18.1M | $18.8M | $34.7M | $42.0M | $33.8M | $29.0M | ||
| Research & Development | $-9.5M | $-7.0M | $-2.9M | $3.1M | $3.7M | $6.0M | $6.4M | -- | -- | -- | ||
| Research Expense | -- | -- | -- | $3.1M | $3.7M | $6.0M | $6.4M | -- | -- | -- | ||
| Selling, General & Administrative | $34.0M | $35.1M | $25.7M | $24.3M | $21.4M | $24.7M | $28.3M | $42.0M | $33.8M | $29.0M | ||
| Selling & Marketing Expenses | $34.0M | $35.1M | $25.7M | $400.0K | $300.0K | $200.0K | $400.0K | $600.0K | $500.0K | -- | ||
| General & Administrative Expenses | $-1.4M | $-1.2M | $-600.0K | $24.3M | $21.4M | $24.7M | $28.3M | $42.0M | $33.8M | $29.0M | ||
| Promotion & Advertising | $-600.0K | $-400.0K | $-500.0K | $400.0K | $300.0K | $200.0K | $400.0K | $600.0K | -- | -- | ||
| Salaries & Wages | $8.0M | $6.4M | $2.9M | $-3.1M | $-3.3M | $-6.0M | $543.0K | $1.3M | -- | -- | ||
| Depreciation & Amortization | $-3.0M | $-2.5M | $-1.9M | $1.7M | $1.3M | $1.4M | $1.7M | $5.0M | $3.0M | -- | ||
| Depreciation & Amortization | $-3.0M | $-2.5M | $-1.9M | $1.7M | $1.3M | $1.4M | $1.7M | $5.0M | -- | -- | ||
| Amortization | $-800.0K | $-800.0K | $-200.0K | $6.6M | $6.6M | $11.2M | $11.2M | $27.6M | $21.3M | -- | ||
| Other Operating Expenses | -- | -- | $-45.0K | -- | $480.0K | $1.0M | $1.3M | $3.2M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-7.9M | $-154.1M | $-91.7M | $4.9M | $-485.0K | $3.7M | $17.3M | $-15.0M | $-6.7M | $-28.5M | ||
| EBITDA | $-2.5M | $6.1M | $11.8M | $7.5M | $990.0K | $5.1M | $20.7M | $-9.7M | $-3.9M | $-25.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $239.0K | $164.0K | $520.0K | $557.0K | $26.0K | ||
| Intinc | -- | -- | -- | -- | -- | -- | $210.0K | $366.0K | $57.0K | $239.0K | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | -- | $-200.0K | $-46.0K | $-154.0K | $-500.0K | $213.0K | ||
| Other Income/Expense | $-2.5M | $-163.9M | $-103.9M | $-852.0K | $-162.0K | $291.0K | $13.9M | $-31.0K | $-2.3M | $164.0K | ||
| Other Special Charges | $-417.0K | $164.3M | $100.8M | $852.0K | $162.0K | $-291.0K | $387.0K | $31.0K | $63.0K | $84.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $897.0K | $1.1M | $217.0K | $86.0K | -- | $665.0K | $350.0K | $701.0K | ||
| Special Income Charges | -- | -- | $-2.2M | $-1.1M | $-217.0K | $-86.0K | -- | $-665.0K | $-6.8M | $-21.1M | ||
| Impairment of Capital Assets | -- | -- | $2.2M | -- | -- | -- | -- | $5.2M | $6.4M | $20.4M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-5.5M | $3.6M | $9.9M | $5.8M | $-268.0K | $3.7M | $18.9M | $-14.7M | $-7.0M | $-28.0M | ||
| Pre-Tax Income | $-5.5M | $3.6M | $9.9M | $5.8M | $-3.1M | $3.4M | $18.8M | $-15.2M | $-7.5M | $-28.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $3.1M | $1.7M | $3.3M | $2.6M | $791.0K | $1.9M | $1.4M | $-2.6M | $975.0K | $2.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $-7.0M | $9.1M | $5.3M | $-5.2M | $-15.7M | $1.5M | $17.4M | $-12.6M | $-8.5M | $-30.3M | ||
| Net Income (Continuing Operations) | $-8.6M | $9.1M | $5.3M | $-5.2M | $-15.7M | $1.5M | $17.4M | $-12.6M | $-8.5M | $-30.3M | ||
| Net Income (Discontinued Operations) | $-7.0M | $9.1M | $5.3M | $-5.2M | $-15.7M | $1.5M | $17.4M | $-12.6M | $-8.5M | $-30.3M | ||
| Net Income (Common Stockholders) | $-7.0M | $9.1M | $5.3M | $974.0K | $-15.7M | $1.5M | $17.4M | $-12.6M | $-8.5M | $-30.3M | ||
| Normalized Income | $-8.1M | -- | -- | -- | -- | -- | -- | -- | -- | $-6.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-44.3M | $-71.1M | $-34.5M | $72.9M | $59.1M | $69.4M | $101.5M | $115.1M | $97.9M | $81.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $13.2M | $13.4M | $14.8M | $14.2M | $14.2M | $14.2M | $14.0M | $14.1M | $14.2M | $14.3M | ||
| Average Shares Outstanding (Diluted) | $13.2M | $13.5M | $15.1M | $14.3M | $14.2M | $14.3M | $14.2M | $14.1M | $14.2M | $14.3M | ||
| Shares Outstanding | $13.2M | $14.7M | $14.2M | $14.3M | $14.1M | $14.3M | $14.0M | $14.2M | $14.3M | $14.4M | ||
| Basic EPS | $-0.53 | $0.68 | $0.36 | $-0.36 | $-1.11 | $0.11 | $1.24 | $-0.89 | $-0.60 | $-2.12 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.22 | $-0.28 | $0.11 | $1.24 | $-0.89 | -- | $-2.12 | ||
| Diluted EPS | $-0.53 | $0.68 | $0.35 | $-0.36 | $-1.11 | $0.11 | $1.22 | $-0.89 | $-0.60 | $-2.12 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.22 | $-0.28 | $0.11 | $1.22 | $-0.89 | $-0.60 | $-2.12 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | $-0.58 | $-0.83 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $-0.58 | $-0.83 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $299.0K | $-417.0K | $234.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $299.0K | $-417.0K | $234.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $1.6M | $-13.7M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $2.6M | -- | $2.9M | -- | -- | -- | $12.5M | -- | $2.2M | $-248.0K | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $-1.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $1.5M | $1.0M | -- | $87.5M | $81.5M | $85.6M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $-1.3M | $-8.3M | $-11.8M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-8.3M | $-11.8M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-1.4M | $-1.2M | $-600.0K | $24.3M | $21.4M | $24.7M | $28.3M | $42.0M | $33.8M | $29.0M | ||
| Other Write Off | $-1.9M | $-1.2M | $-9.0K | $402.0K | $26.0K | $2.0K | $6.0K | -- | -- | -- | ||
| Rent And Landing Fees | $-1.4M | $-1.2M | $-600.0K | $500.0K | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $34.0M | $35.1M | $25.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $897.0K | $1.1M | $217.0K | $86.0K | -- | $665.0K | $350.0K | $701.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ASYS | $22.77 | +3.1% | 213.59K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |