ASO
Academy Sports and Outdoors Inc.
$54.51
+$1.99(+3.79%)
49
Overall
90
Value
20
Tech
39
Quality
Market Cap
$3.18B
Volume
1.05M
52W Range
$39.87 - $62.45
Target Price
$61.94
Order:
Income Statement
| Metric | Trend | Chart | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan | 2026 Jan |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $5.7B | $6.8B | $6.4B | $6.2B | $5.9B | $6.1B | ||
| Total Revenue | $5.7B | $6.8B | $6.4B | $6.2B | $5.9B | $6.1B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $4.0B | $4.4B | $4.2B | $4.0B | $3.9B | $3.9B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $1.7B | $2.4B | $2.2B | $2.1B | $2.0B | $2.1B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $1.3B | $1.4B | $1.4B | $1.4B | $1.5B | $1.6B | ||
| Selling, General & Administrative | $1.3B | $1.4B | $1.4B | $1.4B | $1.5B | $1.6B | ||
| Selling & Marketing Expenses | $122.8M | $151.2M | $144.5M | $153.7M | $155.7M | -- | ||
| General & Administrative Expenses | $1.3B | $1.4B | $1.4B | $1.4B | $1.5B | $1.6B | ||
| Promotion & Advertising | $122.8M | $151.2M | -- | -- | -- | -- | ||
| Salaries & Wages | $31.6M | $-9.1M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $105.5M | $105.3M | $106.8M | $110.9M | $118.1M | -- | ||
| Depreciation & Amortization | $105.5M | $105.3M | -- | -- | -- | -- | ||
| Amortization | $5.5M | $5.5M | $3.1M | $2.7M | $2.6M | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $420.4M | $907.9M | $846.5M | $677.9M | $538.6M | $512.2M | ||
| EBITDA | $536.6M | $1.0B | $974.6M | $822.9M | $695.7M | $647.7M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $86.5M | $49.0M | $46.4M | $46.1M | $36.9M | $36.2M | ||
| Net Non-Operating Interest Income/Expense | $-86.5M | $-49.0M | $-46.4M | $-46.1M | $-36.9M | $-36.2M | ||
| Other Income/Expense | $-5.2M | $582.0K | $18.2M | $-31.4M | $-36.5M | $-10.1M | ||
| Other Special Charges | $5.2M | $582.0K | $18.2M | $31.4M | $36.5M | $10.1M | ||
| SPECIAL ITEMS | ||||||||
| Special Income Charges | -- | -- | $7.2M | $15.9M | $15.0M | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $425.6M | $908.5M | $864.8M | $709.2M | $575.1M | $522.3M | ||
| Pre-Tax Income | $339.1M | $859.5M | $818.3M | $663.2M | $538.2M | $486.1M | ||
| INCOME TAX | ||||||||
| Tax Provision | $30.4M | $188.2M | $190.3M | $144.0M | $119.8M | $109.3M | ||
| NET INCOME | ||||||||
| Net Income | $308.8M | $671.4M | $628.0M | $519.2M | $418.4M | $376.8M | ||
| Net Income (Continuing Operations) | $308.8M | $671.4M | $628.0M | $519.2M | $418.4M | $376.8M | ||
| Net Income (Discontinued Operations) | $308.8M | $671.4M | $628.0M | $519.2M | $418.4M | $376.8M | ||
| Net Income (Common Stockholders) | $308.8M | $671.4M | $628.0M | $519.2M | $418.4M | $376.8M | ||
| Normalized Income | $267.9M | $679.0M | $646.5M | $656.5M | $532.8M | $481.2M | ||
| TOTALS | ||||||||
| Total Expenses | $5.3B | $5.9B | $5.5B | $5.5B | $5.4B | $5.5B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $78.0M | $91.0M | $81.6M | $75.4M | $71.3M | $66.6M | ||
| Average Shares Outstanding (Diluted) | $81.4M | $94.3M | $83.9M | $77.5M | $73.0M | $68.0M | ||
| Shares Outstanding | $91.3M | $87.1M | $77.0M | $74.4M | $67.0M | $64.4M | ||
| Basic EPS | $3.96 | $7.38 | $7.7 | $6.89 | $5.87 | $5.66 | ||
| Basic EPS (Continuing Operations) | $3.96 | $7.38 | $7.7 | $6.89 | $5.87 | $5.66 | ||
| Diluted EPS | $3.79 | $7.12 | $7.49 | $6.7 | $5.73 | $5.54 | ||
| Diluted EPS (Continuing Operations) | $3.79 | $7.12 | $7.49 | $6.7 | $5.73 | $5.54 | ||
| Dividend Per Share | -- | $0.30 | $0.32 | $0.36 | $0.11 | $0.13 | ||
| OTHER METRICS | ||||||||
| Accretion On Preferred Stock | $-257.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.3B | $1.4B | $1.4B | $1.4B | $1.5B | $1.6B | ||
| Preferred Stock Dividends | $-257.0M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ASO | $54.51 | +3.8% | 1.05M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Academy Sports and Outdoors Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW