APP
Applovin Corporation
$514.24
+$32.56(+6.76%)
47
Overall
25
Value
40
Tech
76
Quality
Market Cap
$209.71B
Volume
6.75M
52W Range
$320.00 - $745.61
Target Price
$655.11
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $2.8B | $2.8B | $3.3B | $3.2B | $5.5B | ||
| Total Revenue | $2.8B | $2.8B | $3.3B | $3.2B | $5.5B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $988.1M | $1.3B | $1.1B | $520.6M | $665.1M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $1.8B | $1.6B | $2.2B | $2.7B | $4.8B | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $1.7B | $1.6B | $1.6B | $792.5M | $663.7M | ||
| Research & Development | $366.4M | $507.6M | $592.4M | $374.7M | $226.5M | ||
| Research Expense | $366.4M | $507.6M | $592.4M | $374.7M | $226.5M | ||
| Selling, General & Administrative | $1.3B | $1.1B | $983.3M | $417.8M | $437.2M | ||
| Selling & Marketing Expenses | $1.1B | $919.5M | $830.7M | $252.9M | $203.7M | ||
| General & Administrative Expenses | $158.7M | $181.6M | $152.6M | $164.9M | $233.5M | ||
| Promotion & Advertising | $983.7M | $665.9M | $539.4M | $521.5M | -- | ||
| Salaries & Wages | -- | $191.6M | $-34.3M | $376.5M | $211.6M | ||
| Depreciation & Amortization | $431.1M | $547.1M | $489.0M | $448.7M | -- | ||
| Depreciation & Amortization | $431.1M | $547.1M | $489.0M | $448.7M | -- | ||
| Amortization | $979.3M | $1.8B | $1.9B | $1.8B | -- | ||
| Other Operating Expenses | $-2.6M | $-7.1M | $-13.5M | $-25.9M | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $150.0M | $-47.8M | $648.2M | $1.9B | $4.2B | ||
| EBITDA | $593.4M | $526.4M | $1.2B | $2.4B | $4.4B | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $103.2M | $171.9M | $275.7M | $317.2M | $207.0M | ||
| Net Non-Operating Interest Income/Expense | $-103.2M | $-171.9M | $-275.7M | $-317.2M | $-207.0M | ||
| Other Income/Expense | $535.0K | $14.5M | $-8.0M | $-18.2M | $-8.0M | ||
| Other Special Charges | $-535.0K | $14.5M | $8.0M | $18.2M | $8.0M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $988.1M | $184.3M | $-2.3M | $-22.8M | -- | ||
| Special Income Charges | $-988.1M | $-184.3M | $2.3M | $22.8M | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $149.5M | $-33.3M | $656.2M | $1.9B | $4.2B | ||
| Pre-Tax Income | $46.3M | $-205.2M | $380.6M | $1.6B | $4.0B | ||
| INCOME TAX | |||||||
| Tax Provision | $11.0M | $-12.2M | $23.9M | $22.4M | $519.7M | ||
| NET INCOME | |||||||
| Net Income | $35.4M | $-192.7M | $356.7M | $1.6B | $3.3B | ||
| Net Income (Continuing Operations) | $35.4M | $-192.9M | $356.7M | $1.6B | $3.4B | ||
| Net Income (Discontinued Operations) | $35.4M | $-192.7M | $356.7M | $1.6B | $3.3B | ||
| Net Income (Common Stockholders) | $31.7M | $-192.7M | $354.9M | $1.6B | $3.3B | ||
| Normalized Income | -- | -- | -- | -- | $3.9B | ||
| TOTALS | |||||||
| Total Expenses | $2.6B | $2.9B | $2.6B | $1.3B | $1.3B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $324.8M | $371.6M | $352.0M | $336.9M | $338.8M | ||
| Average Shares Outstanding (Diluted) | $342.8M | $371.6M | $362.6M | $347.8M | $342.0M | ||
| Shares Outstanding | $375.8M | $376.4M | $342.0M | $340.0M | $337.3M | ||
| Basic EPS | $0.10 | $-0.52 | $1.01 | $4.68 | $9.84 | ||
| Basic EPS (Continuing Operations) | $0.10 | $-0.52 | $1.01 | $4.68 | $19.97 | ||
| Diluted EPS | $0.09 | $-0.52 | $0.98 | $4.53 | $19.5 | ||
| Diluted EPS (Continuing Operations) | $0.09 | $-0.52 | $0.98 | $4.53 | $19.79 | ||
| OTHER METRICS | |||||||
| Accrued Preferred Stock Dividends | $-31.9M | $192.7M | $-355.0M | $-1.6B | -- | ||
| Acquisition Expense | -- | -- | $-1.0M | $-885.0K | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | $-0.29 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $-0.29 | ||
| Excise Taxes | -- | -- | $1.8M | -- | -- | ||
| Marketing Expense | -- | -- | $1.8M | -- | -- | ||
| Minority Interests | $108.0K | $201.0K | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | $-9.7M | $-99.4M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-9.7M | $-99.4M | ||
| Other Gand A | $158.7M | $181.6M | $152.6M | $164.9M | $233.5M | ||
| Preferred Stock Dividends | $-31.9M | $192.7M | $-355.0M | $-1.6B | -- | ||
| Restruct | $988.1M | $184.3M | $-2.3M | $-22.8M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | APP | $514.24 | +6.8% | 6.75M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |