AMTX
Aemetis Inc
$2.63
+$0.12(+4.78%)
49
Overall
40
Value
72
Tech
36
Quality
Market Cap
$137.04M
Volume
994.31K
52W Range
$1.30 - $3.80
Target Price
$11.45
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $143.2M | $150.2M | $171.5M | $202.0M | $165.6M | $211.9M | $256.5M | $186.7M | $267.6M | $197.6M | ||
| Total Revenue | $143.2M | $150.2M | $171.5M | $202.0M | $165.6M | $211.9M | $256.5M | $186.7M | $267.6M | $197.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-131.6M | $-146.8M | $-166.1M | $189.3M | $154.5M | $204.0M | $262.0M | $184.7M | $268.2M | $208.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $11.6M | $3.4M | $5.4M | $12.7M | $11.0M | $7.9M | $-5.5M | $2.0M | $-580.0K | $-768.0K | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $18.1M | $21.0M | $23.9M | $22.3M | $20.5M | $27.7M | $28.9M | $45.9M | $46.3M | $43.2M | ||
| Research & Development | $369.0K | $2.4M | $246.0K | $205.0K | $213.0K | $88.0K | $180.0K | $152.0K | -- | -- | ||
| Research Expense | $369.0K | $2.4M | $246.0K | $205.0K | $213.0K | $88.0K | $180.0K | $152.0K | -- | -- | ||
| Selling, General & Administrative | $12.0M | $13.2M | $16.1M | $17.4M | $16.9M | $27.6M | $36.0M | $45.9M | $46.3M | $43.2M | ||
| Selling & Marketing Expenses | $12.0M | $13.2M | $16.1M | -- | -- | $2.9M | $2.9M | $1.5M | $2.6M | -- | ||
| General & Administrative Expenses | $-500.0K | $-600.0K | $-600.0K | $17.4M | $16.9M | $27.6M | $36.0M | $45.9M | $46.3M | $43.2M | ||
| Salaries & Wages | $-747.0K | $-1.1M | $-981.0K | $774.0K | $1.0M | $3.9M | $6.4M | -- | -- | -- | ||
| Depreciation & Amortization | $5.7M | $5.4M | $7.5M | $4.7M | $3.4M | $5.4M | $5.5M | $6.9M | $8.3M | -- | ||
| Depreciation & Amortization | $5.7M | $5.4M | $7.5M | $4.7M | $3.4M | $3.9M | $5.5M | -- | -- | -- | ||
| Amortization | $5.7M | $5.4M | $7.5M | $4.7M | $3.4M | $3.9M | $7.4M | $293.0K | $437.0K | -- | ||
| Other Operating Expenses | $334.0K | $-277.0K | $1.2M | $797.0K | $789.0K | $3.1M | $5.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-6.5M | $-17.6M | $-18.4M | $-4.9M | $-6.1M | $-15.8M | $-34.4M | $-37.4M | $-40.4M | $-37.2M | ||
| EBITDA | $1.5M | $-10.5M | $-11.5M | $-10.6M | $-9.8M | $-21.6M | $-79.7M | $-53.6M | $-43.4M | $-33.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $11.5M | $13.9M | $18.2M | $21.1M | $22.9M | $20.1M | $21.4M | $33.0M | $40.2M | $46.2M | ||
| Interest Income Operating | -- | -- | -- | -- | $-37.6M | -- | -- | -- | -- | $10.4M | ||
| Net Non-Operating Interest Income/Expense | $-11.5M | $-13.9M | $-18.2M | $-21.1M | $-22.9M | $-20.1M | $28.8M | $-33.0M | $-40.2M | $-46.2M | ||
| Other Income/Expense | $-334.0K | $277.0K | $-1.2M | $1.5M | $40.8M | $7.4M | $-43.5M | $23.2M | $11.3M | $5.6M | ||
| Other Special Charges | $334.0K | $-277.0K | $1.2M | $-1.5M | $-4.1M | $-7.4M | $-44.9M | $-23.2M | $-11.3M | $-5.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $44.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | $-909.0K | $-6.2M | -- | $-47.3M | $1.4M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $865.0K | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-9.0M | $-20.9M | $-23.7M | $-19.7M | $-14.7M | $-27.1M | $-85.3M | $-67.2M | $-58.2M | $-49.5M | ||
| Pre-Tax Income | $-15.6M | $-31.8M | $-36.3M | $-38.3M | $-37.6M | $-47.3M | $-106.7M | $-100.2M | $-98.4M | $-95.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-2.0M | $6.0K | $7.0K | $1.1M | $-976.0K | $-128.0K | $1.1M | $-53.7M | $-10.8M | $-18.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-15.6M | $-30.3M | $-33.0M | $-39.5M | $-36.7M | $-47.1M | $-107.8M | $-46.4M | $-87.5M | $-77.0M | ||
| Net Income (Continuing Operations) | $-15.6M | $-30.3M | $-33.0M | $-39.5M | $-36.7M | $-47.1M | $-107.8M | $-46.4M | $-87.5M | $-77.0M | ||
| Net Income (Discontinued Operations) | $-15.6M | $-30.3M | $-33.0M | $-39.5M | $-36.7M | $-47.1M | $-107.8M | $-46.4M | $-87.5M | $-77.0M | ||
| Net Income (Common Stockholders) | $-15.6M | $-30.3M | $-33.0M | $-35.7M | $-109.9M | $-47.1M | $-107.8M | $-46.4M | $-87.5M | $-77.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-114.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-113.5M | $-125.8M | $-142.3M | $211.6M | $175.0M | $231.7M | $290.9M | $230.6M | $314.5M | $251.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $19.8K | $19.8K | $20.3K | $20.5K | $21.0K | $30.7M | $34.6M | $38.1M | $45.9M | $60.0M | ||
| Average Shares Outstanding (Diluted) | $19.8K | $19.8K | $20.3K | $20.5K | $21.0K | $30.7M | $34.6M | $38.1M | $45.9M | $60.0M | ||
| Shares Outstanding | $19.7M | $20.2M | $20.4M | $20.6M | $27.1M | $33.8M | $36.7M | $42.6M | $53.3M | $70.4M | ||
| Basic EPS | $-0.79 | $-1.53 | $-1.63 | $-1.75 | $-1.74 | $-1.54 | $-3.12 | $-1.22 | $-1.91 | $-1.28 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-1.75 | $-1.74 | $-1.54 | $-3.12 | $-1.22 | $-1.91 | $-1.28 | ||
| Diluted EPS | $-0.79 | $-1.53 | $-1.63 | $-1.75 | $-1.74 | $-1.54 | $-3.12 | $-1.22 | $-1.91 | $-1.28 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-1.75 | $-1.74 | $-1.54 | $-3.12 | $-1.22 | $-1.91 | $-1.28 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | $1.8M | $2.3M | -- | -- | -- | -- | ||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | $-47.3M | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $-36.7M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-36.7M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-4.9M | $-3.1M | $-5.6M | $-2.5M | $-1.3M | $-5.7M | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | $2.9M | $2.9M | -- | -- | -- | ||
| Minority Interests | -- | $1.5M | $3.3M | $3.8M | -- | $-120.2M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $6.2M | -- | -- | $-1.4M | -- | -- | -- | ||
| Other Gand A | $-500.0K | $-600.0K | $-600.0K | $17.4M | $16.9M | $27.6M | $36.0M | $45.9M | $46.3M | $43.2M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $1.8M | $2.3M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-500.0K | $-600.0K | $-600.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $12.0M | $13.2M | $16.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $44.0K | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AMTX | $2.63 | +4.8% | 994.31K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |