AMBP
Ardagh Metal Packaging S.A.
$4.20
+$0.02(+0.48%)
51
Overall
60
Value
54
Tech
39
Quality
Market Cap
$2.44B
Volume
1.10M
52W Range
$3.29 - $5.03
Target Price
$4.50
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $6.7B | $4.1B | $4.9B | $4.8B | $4.9B | $5.5B | ||
| Total Revenue | $6.7B | $4.1B | $4.9B | $4.8B | $4.9B | $5.5B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $-5.7B | $-3.4B | $-4.2B | $4.3B | $4.3B | $4.8B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $1.0B | $616.0M | $526.0M | $474.0M | $630.0M | $681.0M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $624.0M | $569.0M | $350.0M | $398.0M | $428.0M | $437.0M | ||
| Selling, General & Administrative | $381.0M | $418.0M | $212.0M | $255.0M | $288.0M | $299.0M | ||
| Selling & Marketing Expenses | $381.0M | $418.0M | $212.0M | -- | $288.0M | $299.0M | ||
| General & Administrative Expenses | -- | -- | -- | $255.0M | $288.0M | -- | ||
| Salaries & Wages | $243.0M | $-456.0M | $-455.0M | -- | -- | -- | ||
| Depreciation & Amortization | -- | $151.0M | $138.0M | $143.0M | $140.0M | $138.0M | ||
| Depreciation & Amortization | -- | $151.0M | $138.0M | $143.0M | $140.0M | $138.0M | ||
| Amortization | -- | $151.0M | $138.0M | $143.0M | $140.0M | $138.0M | ||
| OPERATING INCOME | ||||||||
| Operating income | $409.0M | $47.0M | $413.0M | $76.0M | $202.0M | $244.0M | ||
| EBITDA | $23.0M | $-272.0M | $394.0M | $-71.0M | $202.0M | $244.0M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | -- | $-235.0M | -- | $161.0M | $192.0M | $240.0M | ||
| Intinc | -- | $-235.0M | $80.0M | $-147.0M | $-192.0M | -- | ||
| Net Non-Operating Interest Income/Expense | -- | $-445.0M | $80.0M | $-147.0M | $-192.0M | $-240.0M | ||
| Other Income/Expense | $-4.1B | $-925.0M | $-709.0M | $50.0M | -- | -- | ||
| Other Special Charges | $4.1B | $925.0M | $709.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $23.0M | $-423.0M | $256.0M | $-71.0M | $202.0M | $244.0M | ||
| Pre-Tax Income | $23.0M | $-188.0M | $256.0M | $-71.0M | $10.0M | $4.0M | ||
| INCOME TAX | ||||||||
| Tax Provision | $10.0M | $22.0M | $19.0M | $21.0M | $-13.0M | $-7.0M | ||
| NET INCOME | ||||||||
| Net Income | $118.0M | $-420.0M | $474.0M | $-92.0M | $23.0M | $11.0M | ||
| Net Income (Continuing Operations) | $118.0M | $-420.0M | $474.0M | $-92.0M | $23.0M | $11.0M | ||
| Net Income (Discontinued Operations) | $118.0M | $-420.0M | $474.0M | $-92.0M | $23.0M | $11.0M | ||
| Net Income (Common Stockholders) | $118.0M | $-420.0M | $474.0M | $-92.0M | $-1.0M | $-11.0M | ||
| Normalized Income | -- | -- | -- | $-52.2M | $-3.0M | $-3.0M | ||
| TOTALS | ||||||||
| Total Expenses | $-5.1B | $-2.9B | $-3.8B | $4.7B | $4.7B | $5.3B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $786.7M | $538.8M | $601.0M | $6.0B | $597.7M | $597.7M | ||
| Average Shares Outstanding (Diluted) | $786.7M | $1.1B | $1.2B | $6.0B | $597.7M | $597.7M | ||
| Shares Outstanding | $18.7M | $603.3M | $597.6M | $597.7M | $597.7M | $597.7M | ||
| Basic EPS | $0.15 | $-0.39 | $0.38 | $-0.12 | $-0.05 | $-0.02 | ||
| Basic EPS (Continuing Operations) | $0.06 | -- | -- | $-0.12 | $-0.05 | $-0.02 | ||
| Diluted EPS | -- | $-0.39 | $0.38 | $-0.12 | $-0.05 | $-0.02 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.12 | $-0.05 | $-0.02 | ||
| Dividend Per Share | -- | -- | -- | $0.10 | $0.10 | -- | ||
| OTHER METRICS | ||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $24.0M | $22.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | $22.0M | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $22.0M | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | $4.3B | $4.3B | $4.8B | ||
| Other Gand A | -- | -- | -- | $255.0M | $288.0M | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $24.0M | $22.0M | ||
| Selling Expense | $381.0M | $418.0M | $212.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AMBP | $4.20 | +0.5% | 1.10M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Ardagh Metal Packaging S.A. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW