ALV
Autoliv Inc.
$127.26
+$4.53(+3.69%)
75
Overall
100
Value
63
Tech
63
Quality
Market Cap
$8.65B
Volume
574.77K
52W Range
$99.16 - $130.14
Target Price
$129.35
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $10.1B | $8.1B | $8.7B | $8.5B | $7.4B | $8.2B | $8.8B | $10.5B | $10.4B | $10.8B | ||
| Total Revenue | $10.1B | $8.1B | $8.7B | $8.5B | $7.4B | $8.2B | $8.8B | $10.5B | $10.4B | $10.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $8.0B | $6.5B | $7.0B | $7.0B | $6.2B | $6.7B | $7.4B | $8.7B | $8.5B | $8.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.1B | $1.7B | $1.7B | $1.6B | $1.2B | $1.5B | $1.4B | $1.8B | $1.9B | $2.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.2B | $820.1M | $1.0B | $858.6M | $865.0M | $836.0M | $737.0M | $1.1B | $947.0M | $986.0M | ||
| Research & Development | -- | -- | -- | -- | $376.0M | $391.0M | $390.0M | $425.0M | $398.0M | $413.0M | ||
| Research Expense | -- | -- | -- | -- | $376.0M | $391.0M | $390.0M | $425.0M | $398.0M | $413.0M | ||
| Selling, General & Administrative | $476.1M | $406.6M | $390.3M | $398.9M | $389.0M | $432.0M | $437.0M | $500.0M | $530.0M | $571.0M | ||
| General & Administrative Expenses | $476.1M | $406.6M | $390.3M | $398.9M | $389.0M | $432.0M | $437.0M | $500.0M | $530.0M | $571.0M | ||
| Salaries & Wages | $651.0M | $370.6M | $412.6M | $405.5M | $375.5M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $43.7M | $11.2M | $11.3M | $11.5M | $10.0M | $10.0M | $3.0M | $2.0M | $2.0M | -- | ||
| Depreciation & Amortization | $43.7M | $11.2M | $11.3M | $11.5M | $10.0M | $10.0M | $3.0M | $2.0M | $2.0M | -- | ||
| Amortization | $43.7M | $11.2M | $11.3M | $11.5M | $10.0M | $10.0M | $3.0M | $2.0M | $2.0M | -- | ||
| Other Operating Expenses | $38.5M | $31.7M | $211.1M | $42.7M | $90.0M | $3.0M | $-93.0M | $207.0M | $19.0M | $2.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $847.7M | $859.6M | $686.0M | $725.8M | $382.0M | $675.0M | $659.0M | $690.0M | $979.0M | $1.1B | ||
| EBITDA | $1.2B | $1.2B | $1.0B | $996.5M | $735.0M | $1.1B | $1.0B | $1.1B | $1.4B | $1.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $62.4M | $61.1M | $66.1M | $69.5M | $73.0M | $60.0M | $60.0M | $93.0M | $108.0M | $103.0M | ||
| Intinc | $4.5M | $7.4M | $6.9M | $3.6M | $5.0M | $4.0M | $6.0M | $13.0M | $13.0M | $10.0M | ||
| Net Non-Operating Interest Income/Expense | $-57.9M | $-53.7M | $-59.2M | $-65.9M | $-68.0M | $-56.0M | $-54.0M | $-80.0M | $-95.0M | $-93.0M | ||
| Other Income/Expense | $-14.0M | $13.5M | $14.4M | $11.5M | $23.0M | $4.0M | $-2.0M | $-2.0M | $9.0M | $9.0M | ||
| Other Special Charges | $11.4M | $-15.2M | $-18.0M | $-13.5M | $-25.0M | $-7.0M | $-5.0M | $-3.0M | $-16.0M | $-15.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $26.7M | $29.5M | $9.2M | $56.9M | $108.8M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-26.7M | $-29.5M | $-9.2M | $-56.9M | $-108.8M | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | $234.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $866.2M | $789.5M | $612.5M | $645.9M | $364.0M | $674.0M | $663.0M | $705.0M | $982.0M | $1.1B | ||
| Pre-Tax Income | $803.8M | $792.4M | $612.4M | $648.4M | $291.0M | $614.0M | $603.0M | $612.0M | $875.0M | $986.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $242.2M | $204.4M | $234.9M | $185.6M | $103.0M | $177.0M | $178.0M | $123.0M | $227.0M | $250.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $567.1M | $427.1M | $190.4M | $461.5M | $187.0M | $435.0M | $423.0M | $488.0M | $646.0M | $735.0M | ||
| Net Income (Continuing Operations) | $567.1M | $427.1M | $190.4M | $461.5M | $187.0M | $435.0M | $425.0M | $489.0M | $647.0M | $736.0M | ||
| Net Income (Discontinued Operations) | $567.1M | $427.1M | $190.4M | $461.5M | $187.0M | $435.0M | $423.0M | $488.0M | $646.0M | $735.0M | ||
| Net Income (Common Stockholders) | $567.1M | $427.1M | $190.4M | $461.5M | $187.0M | $435.0M | $423.0M | $488.0M | $646.0M | $735.0M | ||
| Normalized Income | $549.2M | -- | $493.0M | $569.1M | $230.9M | -- | -- | -- | -- | $976.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $9.2B | $7.3B | $8.0B | $7.8B | $7.1B | $7.6B | $8.2B | $9.8B | $9.4B | $9.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $122.4M | $121.5M | $87.1M | $87.2M | $87.3M | $87.5M | $87.1M | $85.0M | $80.2M | $76.6M | ||
| Average Shares Outstanding (Diluted) | $122.7M | $121.7M | $87.3M | $87.4M | $87.5M | $87.7M | $87.2M | $85.2M | $80.4M | $76.9M | ||
| Shares Outstanding | $122.5M | $120.8M | $87.1M | $87.2M | $87.4M | $87.5M | $74.9M | $82.6M | $77.7M | $74.7M | ||
| Basic EPS | $4.63 | $3.52 | $2.19 | $5.29 | $2.14 | $4.97 | $4.86 | $5.74 | $8.06 | $9.59 | ||
| Basic EPS (Continuing Operations) | $4.63 | $3.52 | $4.32 | $5.29 | $2.14 | $4.97 | $4.86 | $5.74 | $8.06 | $9.59 | ||
| Diluted EPS | $4.63 | $3.51 | $2.18 | $5.29 | $2.14 | $4.96 | $4.85 | $5.72 | $8.04 | $9.55 | ||
| Diluted EPS (Continuing Operations) | $4.63 | $3.51 | $4.31 | $5.29 | $2.14 | $4.96 | $4.85 | $5.72 | $8.04 | $9.55 | ||
| Dividend Per Share | $1.657 | $1.715 | $2.119 | $2.48 | $0.62 | $1.88 | $2.58 | $2.66 | $2.74 | $3.12 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | $-2.13 | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $-2.13 | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $2.6M | $1.7M | $3.6M | $2.0M | $2.0M | $3.0M | $3.0M | $5.0M | $7.0M | $6.0M | ||
| Earnings From Equity Interest Net Of Tax | $2.6M | $1.7M | $3.6M | $2.0M | $2.0M | $3.0M | $3.0M | $5.0M | $7.0M | $6.0M | ||
| Interest Expense Operating | -- | $-64.0M | $-66.0M | $-72.0M | $-73.0M | $-60.0M | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $210.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $5.5M | $124.1M | $6.7M | $-1.3M | $-1.0M | $-2.0M | $-2.0M | $-1.0M | $-1.0M | $-1.0M | ||
| Net Income Discontinuous Operations | -- | $-285.0M | $-193.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $-285.0M | $-193.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $476.1M | $406.6M | $390.3M | $398.9M | $389.0M | $432.0M | $437.0M | $500.0M | $530.0M | $571.0M | ||
| Other Write Off | -- | $-1.8M | $-1.3M | -- | $1.0M | $4.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $46.9M | $46.0M | $47.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $26.7M | $29.5M | $9.2M | $56.9M | $108.8M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ALV | $127.26 | +3.7% | 574.77K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |