AGL
agilon health inc.
$84.52
-$1.87(-2.16%)
59
Overall
60
Value
66
Tech
52
Quality
Market Cap
$397.80M
Volume
224.29K
52W Range
$7.48 - $76.25
Target Price
$44.25
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $1.8B | $2.4B | $4.3B | $6.1B | $5.9B | ||
| Total Revenue | $1.8B | $2.4B | $4.3B | $6.1B | $5.9B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | -- | $2.3B | -- | $6.1B | -- | ||
| GROSS PROFIT | |||||||
| Gross Profit | $1.8B | $111.4M | $4.3B | $6.1B | $5.9B | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $2.2B | $216.7M | $285.8M | $268.9M | $267.1M | ||
| Selling, General & Administrative | $455.8M | $207.8M | $285.8M | $268.9M | $267.1M | ||
| General & Administrative Expenses | $455.8M | $207.8M | $285.8M | $268.9M | $267.1M | ||
| Salaries & Wages | $292.4M | $28.4M | -- | -- | -- | ||
| Depreciation & Amortization | $14.5M | $8.9M | -- | -- | -- | ||
| Depreciation & Amortization | $14.5M | $8.9M | -- | -- | -- | ||
| Amortization | $55.4M | $18.4M | $63.8M | $72.8M | -- | ||
| Other Operating Expenses | $-109.5M | $-35.0K | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-394.0M | $-105.4M | $-232.1M | $-292.1M | $-463.2M | ||
| EBITDA | $-164.8M | $-72.4M | $-187.6M | $-219.2M | $-368.9M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $6.1M | $4.5M | $6.7M | $6.2M | $6.6M | ||
| Net Non-Operating Interest Income/Expense | $-6.1M | $4.5M | $-6.7M | $-6.2M | $-6.6M | ||
| Gain on Sale of Securities | -- | $14.5M | -- | -- | -- | ||
| Other Income/Expense | $1.7B | $19.2M | $-44.3M | $-25.0M | $-65.8M | ||
| Other Special Charges | $-1.7B | $13.9M | $27.8M | $34.5M | $67.6M | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | $-58.0K | $-3.0M | $4.0M | $-3.6M | $-36.1M | ||
| Impairment of Capital Assets | -- | -- | -- | $3.6M | $36.1M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-179.5M | $-86.2M | $-207.8M | $-243.7M | $-397.5M | ||
| Pre-Tax Income | $-404.6M | $-90.7M | $-194.5M | $-248.8M | $-404.1M | ||
| INCOME TAX | |||||||
| Tax Provision | $886.0K | $1.6M | $791.0K | $1.5M | $1.3M | ||
| NET INCOME | |||||||
| Net Income | $-406.5M | $-106.6M | $-262.6M | $-260.2M | $-391.3M | ||
| Net Income (Continuing Operations) | $-186.5M | $-92.3M | $-215.3M | $-251.3M | $-405.3M | ||
| Net Income (Discontinued Operations) | $-406.5M | $-106.6M | $-262.6M | $-260.2M | $-391.3M | ||
| Net Income (Common Stockholders) | $-406.5M | $-106.6M | $-262.6M | $-260.2M | $-391.3M | ||
| Normalized Income | -- | -- | -- | -- | $-364.0M | ||
| TOTALS | |||||||
| Total Expenses | $2.2B | $2.5B | $285.8M | $268.9M | $267.1M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $14.9M | $16.3M | $16.4M | $16.4M | $414.0M | ||
| Average Shares Outstanding (Diluted) | -- | $16.3M | $16.4M | $16.4M | $414.0M | ||
| Shares Outstanding | $16.0M | $16.5M | $16.4M | $16.5M | $414.9M | ||
| Basic EPS | $-27.25 | $-6.5 | $-16 | $-15.75 | $-0.95 | ||
| Basic EPS (Continuing Operations) | $-27.25 | $-6.5 | $-12 | $-15.25 | $-0.98 | ||
| Diluted EPS | $-27.25 | $-6.5 | $-16 | $-15.75 | $-0.95 | ||
| Diluted EPS (Continuing Operations) | -- | $-6.5 | $-12 | $-15.25 | $-0.98 | ||
| OTHER METRICS | |||||||
| Basic Discontinuous Operations | -- | -- | $-4 | $-0.50 | $0.03 | ||
| Diluted Discontinuous Operations | -- | -- | $-4 | $-0.50 | $0.03 | ||
| Earnings from equity interest | $-6.8M | $10.7M | $16.5M | $15.0M | $-1.8M | ||
| Earnings From Equity Interest Net Of Tax | $-6.8M | $10.7M | $16.5M | $15.0M | $-1.8M | ||
| Gain On Sale Of P P E | -- | $-5.5M | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $1.7M | $-26.0K | $-47.5M | $-8.8M | $14.0M | ||
| Interest Expense Operating | $-4.8M | $-3.7M | -- | -- | -- | ||
| Minority Interests | $300.0K | $311.0K | $207.0K | $-50.0K | -- | ||
| Net Income Discontinuous Operations | $-1.3M | $-26.0K | $-47.5M | $-8.8M | $14.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-3.0M | $-14.6M | $-67.5M | $-9.8M | $14.0M | ||
| Other Gand A | $455.8M | $207.8M | $285.8M | $268.9M | $267.1M | ||
| Other Taxes | -- | -- | $16.0M | -- | -- | ||
| Other Write Down | -- | -- | -- | $24.5M | -- | ||
| Write Off | -- | -- | -- | $24.5M | -- | ||
| Othspecchg | $58.0K | $3.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AGL | $84.52 | -2.2% | 224.29K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |