AGI
Alamos Gold Inc. Class A
$39.52
+$1.04(+2.70%)
61
Overall
80
Value
36
Tech
68
Quality
Market Cap
$16.89B
Volume
3.30M
52W Range
$23.92 - $55.41
Target Price
$60.37
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $482.2M | $542.8M | $651.8M | $683.1M | $748.1M | $823.6M | $821.2M | $1.0B | $1.3B | $1.8B | ||
| Total Revenue | $482.2M | $542.8M | $651.8M | $683.1M | $748.1M | $823.6M | $821.2M | $1.0B | $1.3B | $1.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $429.3M | $456.8M | $639.4M | $521.4M | $475.5M | $534.1M | $608.9M | $637.7M | $751.1M | $809.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $52.9M | $86.0M | $12.4M | $161.7M | $272.6M | $289.5M | $212.3M | $385.6M | $595.8M | $999.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $31.6M | $31.3M | $35.0M | $35.7M | $38.5M | $50.3M | $62.6M | $67.5M | $91.0M | $120.6M | ||
| Selling, General & Administrative | $26.5M | $23.0M | $24.0M | $29.0M | $31.3M | $35.6M | $25.9M | $27.6M | $32.6M | $39.3M | ||
| General & Administrative Expenses | $26.5M | $23.0M | $24.0M | $29.0M | $31.3M | $35.6M | $25.9M | $27.6M | $32.6M | $39.3M | ||
| Salaries & Wages | $10.2M | $7.5M | $6.6M | $9.2M | $10.3M | $11.1M | $18.3M | $21.7M | $31.7M | $55.0M | ||
| Other Operating Expenses | $5.1M | $8.3M | $11.0M | $6.7M | $7.2M | $14.7M | -- | -- | $-57.1M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $21.3M | $54.7M | $-22.6M | $126.0M | $234.1M | $239.2M | $149.7M | $318.1M | $504.8M | $878.7M | ||
| EBITDA | $135.4M | $154.4M | $131.2M | $296.4M | $376.3M | $177.7M | $279.6M | $486.4M | $712.2M | $1.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $24.0M | $6.6M | $3.0M | $2.5M | $4.3M | $4.5M | $5.7M | $2.5M | $3.8M | -- | ||
| Intinc | $2.1M | $2.5M | -- | -- | -- | -- | -- | -- | $3.8M | $6.4M | ||
| Net Non-Operating Interest Income/Expense | $21.9M | $6.6M | $3.0M | $2.5M | $4.3M | $4.5M | $-5.7M | $-2.5M | $3.8M | $6.4M | ||
| Gain on Sale of Securities | $-1.4M | $4.7M | $-4.8M | $-300.0K | $-700.0K | $-500.0K | $300.0K | $-900.0K | $-24.2M | $-230.5M | ||
| Other Income/Expense | $-7.0M | $-25.9M | $-12.8M | $5.4M | $-11.6M | $-232.4M | $-41.6M | $23.8M | $63.9M | $9.1M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $11.0M | $-23.8M | $-39.7M | $-9.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $3.8M | -- | -- | -- | $2.5M | -- | -- | -- | -- | ||
| Special Income Charges | $-3.3M | $-32.5M | $-5.5M | $7.9M | $-5.9M | $-228.3M | $38.2M | -- | $-57.1M | $-218.8M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $38.2M | -- | $-57.1M | $-218.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $16.4M | $28.8M | $-35.4M | $131.4M | $222.5M | $6.8M | $108.1M | $296.2M | $493.8M | $1.1B | ||
| Pre-Tax Income | $-7.6M | $22.2M | $-38.4M | $128.9M | $218.2M | $2.3M | $102.4M | $293.7M | $493.8M | $1.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $10.3M | $-4.4M | $34.2M | $32.8M | $74.0M | $69.0M | $65.3M | $83.7M | $217.9M | $203.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $-17.9M | $26.6M | $-72.6M | $96.1M | $144.2M | $-66.7M | $37.1M | $210.0M | $275.9M | $885.8M | ||
| Net Income (Continuing Operations) | $-17.9M | $26.6M | $-72.6M | $96.1M | $144.2M | $-66.7M | $37.1M | $210.0M | $275.9M | $885.8M | ||
| Net Income (Discontinued Operations) | $-17.9M | $26.6M | $-72.6M | $96.1M | $144.2M | $-66.7M | $37.1M | $210.0M | $275.9M | $885.8M | ||
| Net Income (Common Stockholders) | $-17.9M | $26.6M | $-72.6M | $96.1M | $144.2M | $-66.7M | $37.1M | $210.0M | $275.9M | $885.8M | ||
| Normalized Income | $-2.3M | $50.3M | $-22.7M | $86.8M | $160.4M | $230.0M | $112.8M | $215.9M | $431.8M | $629.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-460.9M | $-488.1M | $-674.4M | $-557.1M | $-514.0M | $-584.4M | $671.5M | $705.2M | $842.1M | $930.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | $389.8M | $390.2M | $391.7M | $392.6M | $392.2M | $395.5M | $408.2M | $420.4M | ||
| Average Shares Outstanding (Diluted) | -- | -- | $389.8M | $393.4M | $394.9M | $392.6M | $394.5M | $398.1M | $410.5M | $422.7M | ||
| Shares Outstanding | $267.0M | $389.1M | $391.2M | $391.1M | $391.3M | $392.0M | $391.3M | $420.0M | $420.0M | $419.9M | ||
| Basic EPS | -- | -- | $-0.19 | $0.25 | $0.37 | $-0.17 | $0.09 | $0.53 | $0.70 | $2.11 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.19 | $0.25 | $0.37 | $-0.17 | $0.09 | $0.53 | $0.70 | $2.11 | ||
| Diluted EPS | -- | -- | $-0.19 | $0.24 | $0.37 | $-0.17 | $0.09 | $0.53 | $0.69 | $2.1 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.19 | $0.24 | $0.37 | $-0.17 | $0.09 | $0.53 | $0.69 | $2.1 | ||
| Dividend Per Share | -- | -- | $0.04 | $0.06 | $0.10 | $0.10 | $0.10 | $0.10 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | -- | $18.4M | $18.2M | $26.7M | $26.3M | ||
| Gain On Sale Of P P E | $-4.6M | $-1.9M | $-6.1M | $7.3M | $-400.0K | $-1.5M | $700.0K | $-1.9M | -- | $231.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $437.4M | $447.5M | $532.7M | $599.8M | ||
| Other Gand A | $26.5M | $23.0M | $24.0M | $29.0M | $31.3M | $35.6M | $25.9M | $27.6M | $32.6M | $39.3M | ||
| Write Off | -- | -- | -- | -- | -- | $224.3M | -- | -- | -- | -- | ||
| Othspecchg | $-1.3M | $26.8M | $-600.0K | $-600.0K | $5.5M | -- | -- | -- | -- | -- | ||
| Restruct | -- | $3.8M | -- | -- | -- | $2.5M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AGI | $39.52 | +2.7% | 3.30M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Alamos Gold Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW