AGEN
Agenus Inc.
$3.32
+$0.21(+6.75%)
51
Overall
60
Value
54
Tech
39
Quality
Market Cap
$128.68M
Volume
698.51K
52W Range
$2.71 - $7.34
Target Price
$12.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $22.6M | $42.9M | $36.8M | $150.0M | $88.2M | $295.7M | $98.0M | $156.3M | $103.5M | $114.2M | ||
| Total Revenue | $22.6M | $42.9M | $36.8M | $150.0M | $88.2M | $295.7M | $98.0M | $156.3M | $103.5M | $114.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | $145.0M | $182.1M | $197.3M | $3.1M | $486.0K | $1.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $22.6M | $42.9M | $36.8M | $150.0M | $-56.8M | $113.6M | $-99.2M | $153.2M | $103.0M | $113.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $128.1M | $149.9M | $161.9M | $214.4M | $201.8M | $258.4M | $81.0M | $313.3M | $227.4M | $133.7M | ||
| Research & Development | $95.0M | $116.1M | $124.6M | $168.3M | $142.6M | $178.6M | $186.7M | $234.6M | $155.5M | $79.3M | ||
| Research Expense | $95.0M | $116.1M | $124.6M | $168.3M | $142.6M | $178.6M | $186.7M | $234.6M | $155.5M | $79.3M | ||
| Selling, General & Administrative | $33.1M | $33.7M | $37.3M | $46.0M | $59.2M | $76.4M | $81.0M | $78.7M | $71.9M | $54.4M | ||
| General & Administrative Expenses | $33.1M | $33.7M | $37.3M | $46.0M | $59.2M | $76.4M | $81.0M | $78.7M | $71.9M | $54.4M | ||
| Salaries & Wages | $-13.2M | $-12.4M | $-7.6M | $357.0K | $621.0K | $5.8M | $18.2M | $76.0M | $61.8M | $39.7M | ||
| Depreciation & Amortization | $-2.7M | $-3.8M | $-4.3M | $4.8M | $5.1M | $4.6M | $4.7M | $11.9M | $12.8M | -- | ||
| Depreciation & Amortization | $-2.7M | $-3.8M | $-4.3M | $4.8M | $5.1M | $4.6M | $4.7M | -- | -- | -- | ||
| Amortization | $-2.2M | $-2.3M | $-2.0M | $23.2M | $25.5M | $24.9M | $25.5M | $27.5M | $27.9M | -- | ||
| Other Operating Expenses | -- | -- | -- | $-122.0K | $6.4M | $3.5M | $12.2M | $37.7M | $28.4M | $24.5M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-105.5M | $-107.0M | $-125.2M | $-70.1M | $-117.2M | $25.7M | $-179.4M | $-159.5M | $-120.5M | $-20.2M | ||
| EBITDA | $-141.5M | $-146.0M | $-155.8M | $-104.9M | $-114.6M | $43.8M | $-165.1M | $-144.9M | $-101.5M | $62.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-19.4M | $-31.3M | -- | -- | $61.1M | $65.7M | $61.9M | $97.9M | $117.6M | $55.3M | ||
| Intinc | $-19.5M | $-16.9M | $-27.5M | $-41.5M | $-61.1M | $-65.7M | $-61.9M | $5.9M | $2.8M | $345.0K | ||
| Net Non-Operating Interest Income/Expense | $-19.5M | $-16.9M | $-27.5M | $-41.5M | $-63.4M | $-65.7M | $-61.9M | $-97.9M | $-117.6M | $-55.3M | ||
| Other Income/Expense | $2.0M | $-3.2M | $9.4M | $5.8M | $3.1M | $233.0K | $11.4M | $-593.0K | $-9.8M | $28.2M | ||
| Other Special Charges | $-2.0M | $3.2M | $-9.4M | $28.0K | $-1.9M | $11.2M | $12.6M | $37.0K | $5.8M | $-2.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $733.0K | $562.0K | $541.0K | -- | -- | -- | $-6.1M | -- | $-2.0M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $6.1M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-146.4M | $-152.0M | $-162.0M | $-111.6M | $-121.8M | $37.0M | $-172.1M | $-158.5M | $-114.9M | $52.0M | ||
| Pre-Tax Income | $-127.0M | $-120.7M | $-162.0M | $-111.6M | $-180.2M | $-28.7M | $-230.7M | $-257.4M | $-232.3M | $-104.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-6.6M | $-104.8M | $-9.7M | -- | $-3.7M | $-2.6M | $-3.3M | $1.2M | $-4.0K | $-5.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-127.0M | $-120.7M | $-159.7M | $-107.9M | $-180.9M | $-23.9M | $-220.1M | $-246.0M | $-227.4M | $-101.0K | ||
| Net Income (Continuing Operations) | $-127.0M | $-120.7M | $-159.7M | $-107.9M | $-181.1M | $-24.1M | $-230.7M | $-257.6M | $-232.5M | $-3.3M | ||
| Net Income (Discontinued Operations) | $-127.0M | $-120.7M | $-159.7M | $-107.9M | $-180.9M | $-23.9M | $-220.1M | $-246.0M | $-227.4M | $-101.0K | ||
| Net Income (Common Stockholders) | $-127.2M | $-120.9M | $-159.9M | $-107.9M | $-181.1M | $-24.1M | $-220.3M | $-246.2M | $-227.6M | $-101.0K | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-104.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $128.1M | $149.9M | $161.9M | $214.4M | $204.2M | $261.9M | $278.3M | $316.4M | $227.9M | $134.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $87.1M | $98.4M | $110.8M | $135.0K | $8.6K | $11.4K | $14.1K | $17.9K | $21.5M | $29.7M | ||
| Average Shares Outstanding (Diluted) | $87.0M | $98.1M | $110.8M | $135.0K | $8.6K | $11.4K | $14.1K | $17.9K | $21.5M | $29.7M | ||
| Shares Outstanding | $98.3M | $102.6M | $134.2M | $161.6M | $10.2M | $12.9M | $16.6M | $20.9M | $25.3M | $38.4M | ||
| Basic EPS | -- | -- | -- | $-0.80 | $-21 | $-2.2 | $-15.6 | $-13.8 | $-10.59 | -- | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.80 | $-21 | $-2.2 | $-15.6 | $-13.8 | $-10.59 | -- | ||
| Diluted EPS | $-1.46 | $-1.23 | $-1.44 | $-0.80 | $-21 | $-2.2 | $-15.6 | $-13.8 | $-10.59 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-1.44 | -- | -- | -- | $-15.6 | $-13.8 | $-10.59 | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $204.2K | $205.5K | $207.0K | $208.0K | $209.0K | $211.0K | $212.0K | $213.0K | $215.0K | $216.0K | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-26.3M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-26.3M | ||
| Fees | -- | -- | -- | -- | $-2.3M | $-3.5M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | $2.4M | $3.9M | $2.0M | $4.8M | $10.6M | $11.7M | $5.1M | $3.2M | ||
| Net Income From Other Gains Losses | -- | -- | -- | -- | $-2.7M | -- | -- | -- | -- | -- | ||
| Other Gand A | $33.1M | $33.7M | $37.3M | $46.0M | $59.2M | $76.4M | $81.0M | $78.7M | $71.9M | $54.4M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $6.1M | -- | -- | -- | ||
| Preferred Stock Dividends | $204.2K | $205.5K | $207.0K | $208.0K | $209.0K | $211.0K | $212.0K | $213.0K | $215.0K | $216.0K | ||
| Rent And Landing Fees | $33.1M | $33.7M | $-2.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-733.0K | $-562.0K | $-541.0K | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AGEN | $3.32 | +6.8% | 698.51K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |