AFYA
Afya Limited
$14.05
+$0.30(+2.18%)
65
Overall
100
Value
40
Tech
55
Quality
Market Cap
$1.26B
Volume
62.68K
52W Range
$13.00 - $19.00
Target Price
$17.58
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $750.6M | $1.2B | $1.7B | $2.3B | $2.9B | $3.3B | $3.7B | ||
| Total Revenue | $750.6M | $1.2B | $1.7B | $2.3B | $2.9B | $3.3B | $3.7B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $308.9M | $-434.7M | $652.3M | $-859.6M | $1.1B | $1.2B | $1.3B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $441.8M | $766.5M | $1.1B | $1.5B | $1.8B | $2.1B | $2.4B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $311.5M | $501.1M | $622.6M | $1.1B | $1.0B | $1.0B | $1.1B | ||
| Selling, General & Administrative | $311.5M | $501.1M | $622.6M | $798.2M | $1.0B | $1.0B | $1.1B | ||
| Selling & Marketing Expenses | $72.4M | $98.3M | $39.5M | $-48.2M | $1.0B | $1.0B | $1.1B | ||
| General & Administrative Expenses | $239.1M | $402.9M | $622.6M | $798.2M | -- | -- | -- | ||
| Depreciation & Amortization | $-73.2M | $108.7M | $154.2M | $206.2M | -- | -- | -- | ||
| Depreciation & Amortization | $-73.2M | $108.7M | $154.2M | $206.2M | -- | -- | -- | ||
| Securities Amortization | -- | -- | -- | $349.9M | -- | -- | -- | ||
| Other Operating Expenses | $-548.0M | $837.5M | $1.3B | $1.7B | $15.6M | $20.6M | $18.9M | ||
| OPERATING INCOME | |||||||||
| Operating income | $130.3M | $1.1B | $1.7B | $321.5M | $735.8M | $1.1B | $1.3B | ||
| EBITDA | $236.1M | $418.3M | $427.7M | $634.7M | $1.1B | $1.5B | $1.8B | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $-24.0M | $-25.5M | -- | -- | $457.6M | $458.7M | $561.0M | ||
| Intinc | $51.7M | $62.3M | $64.6M | $102.0M | $110.6M | $111.3M | $194.9M | ||
| Net Non-Operating Interest Income/Expense | $51.7M | $62.3M | $64.6M | $102.0M | $-347.0M | $-347.5M | $-366.1M | ||
| Gain on Sale of Securities | $2.4M | $7.7M | -- | -- | $73.7M | -- | -- | ||
| Other Income/Expense | $-158.9M | $-7.4M | $-231.6M | $-378.5M | $-9.5M | $35.9M | $24.4M | ||
| Other Special Charges | $2.6M | $-347.0K | $-3.6M | $-7.3M | $15.6M | $-47.6M | $-38.3M | ||
| SPECIAL ITEMS | |||||||||
| Special Income Charges | -- | $292.1M | $-243.8M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $162.9M | $309.5M | $273.5M | $428.4M | $855.9M | $1.1B | $1.4B | ||
| Pre-Tax Income | $186.9M | $335.1M | $273.5M | $428.4M | $398.3M | $676.4M | $860.9M | ||
| INCOME TAX | |||||||||
| Tax Provision | $14.2M | $27.1M | $31.2M | $35.7M | $24.2M | $21.0M | $92.5M | ||
| NET INCOME | |||||||||
| Net Income | $345.5M | $1.5B | $1.8B | $785.5M | $355.0M | $638.0M | $752.5M | ||
| Net Income (Continuing Operations) | $345.5M | $1.5B | $1.8B | $785.5M | $374.1M | $655.4M | $768.4M | ||
| Net Income (Discontinued Operations) | $345.5M | $1.5B | $1.8B | $785.5M | $355.0M | $638.0M | $752.5M | ||
| Net Income (Common Stockholders) | $345.5M | $1.5B | $1.8B | $785.5M | $355.0M | $638.0M | $752.5M | ||
| Normalized Income | -- | -- | -- | -- | $292.7M | $669.6M | $852.3M | ||
| TOTALS | |||||||||
| Total Expenses | $620.3M | $66.5M | $1.3B | $288.5M | $2.1B | $2.2B | $2.4B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $76.0M | $92.7M | $93.3M | $90.3M | $90.5M | $90.1M | $90.5M | ||
| Average Shares Outstanding (Diluted) | $171.1M | $476.1M | $754.9M | $190.7M | $90.5M | $91.2M | $91.3M | ||
| Shares Outstanding | $51.3M | $93.1M | $92.1M | $93.7M | $51.3M | $90.3M | $93.7M | ||
| Basic EPS | $2.03 | $3.15 | $2.39 | $4.14 | $4.3 | $7.01 | $8.32 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $4.3 | $7.01 | $8.32 | ||
| Diluted EPS | $2.02 | $3.12 | $2.37 | $4.12 | $4.27 | $6.93 | $8.24 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $4.27 | $6.93 | $8.24 | ||
| OTHER METRICS | |||||||||
| Acquired In Process Rn D | -- | $292.1M | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | $153.9M | -- | -- | $373.6M | -- | -- | -- | ||
| Acquisition Expense | -- | -- | $-13.0K | $-13.0M | -- | -- | -- | ||
| Commission Expenses | -- | $98.3M | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $2.4M | $7.7M | $11.8M | $12.2M | $9.5M | $11.7M | $13.9M | ||
| Earnings From Equity Interest Net Of Tax | $2.4M | $7.7M | $11.8M | $12.2M | $9.5M | $11.7M | $13.9M | ||
| Minority Interests | $18.8M | $15.9M | $19.0M | $19.2M | $-19.1M | $-17.4M | $-16.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | $1.1B | $1.2B | $1.3B | ||
| Other Gand A | $239.1M | $402.9M | $622.6M | $798.2M | -- | -- | -- | ||
| Other Taxes | $3.8M | $-15.9K | $-4.3K | $-3.9M | -- | -- | -- | ||
| Realized Capital Gain | -- | $292.1M | $223.3M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $239.1M | $402.9M | $622.6M | $798.2M | -- | -- | -- | ||
| Selling Expense | $72.4M | $98.3M | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | $243.8M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AFYA | $14.05 | +2.2% | 62.68K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |