AEP
American Electric Power Company Inc.
$131.03
-$0.56(-0.43%)
71
Overall
100
Value
60
Tech
55
Quality
Market Cap
$62.03B
Volume
2.50M
52W Range
$100.72 - $139.44
Target Price
$142.90
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $16.5B | $15.4B | $16.2B | $15.6B | $14.9B | $16.8B | $19.6B | $19.0B | $19.7B | $21.9B | ||
| Total Revenue | $16.4B | $15.4B | $16.2B | $15.6B | $14.9B | $16.8B | $19.6B | $19.0B | $19.7B | $21.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.9B | $20.9M | $38.5M | -- | $5.4B | $6.6B | $8.3B | $4.1B | $4.5B | $4.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $13.5B | $15.4B | $16.2B | $15.6B | $9.5B | $10.2B | $11.3B | $14.9B | $15.3B | $17.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.4B | $11.9B | $13.5B | $13.0B | $11.9B | $13.4B | $7.5B | $8.5B | $9.1B | $9.2B | ||
| Depreciation & Amortization | $2.0B | $2.0B | $2.3B | $2.5B | $2.7B | $2.8B | $3.2B | $3.1B | $3.3B | $3.4B | ||
| Depreciation & Amortization | $2.0B | $2.0B | $2.3B | $2.5B | $2.7B | $2.8B | $3.2B | $3.1B | $3.3B | $3.4B | ||
| Amortization | $2.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $3.5B | $15.5B | $17.6B | $16.8B | $15.4B | $16.9B | $20.2B | $3.9B | $4.2B | $4.2B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.2B | $171.5M | $142.5M | $199.3M | $175.9M | $192.9M | $3.5B | $3.6B | $4.3B | $5.3B | ||
| EBITDA | $7.0B | $6.8B | $2.3B | $8.5B | $11.2B | $6.8B | $6.9B | $7.2B | $8.1B | $9.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $877.2M | $895.0M | $984.4M | $1.1B | $1.2B | $1.2B | $1.4B | $1.8B | $1.9B | $2.0B | ||
| Net Non-Operating Interest Income/Expense | $-877.2M | $-895.0M | $-984.4M | $-1.1B | $-1.2B | $-1.2B | $-1.4B | $-1.8B | $-1.9B | $-2.0B | ||
| Gain on Sale of Securities | $16.3M | $16.0M | $291.3M | $125.0M | $116.9M | $324.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $2.2B | $-69.2M | $-145.2M | $-62.3M | $-267.1M | $-240.1M | $38.0M | $-164.7M | $-142.0M | $-221.0M | ||
| Other Special Charges | -- | $45.5M | $142.7M | $146.6M | $176.0M | $160.0M | $200.1M | $284.5M | $191.0M | $186.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | -- | -- | $19.0M | -- | -- | ||
| Other Impairment Of Capital Assets | $2.3B | $87.1M | $70.6M | $156.4M | -- | $11.6M | $48.8M | $85.6M | $143.0M | $66.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.4B | $1.0B | $-4.6B | $1.2B | $3.4B | $3.8B | $3.7B | $4.1B | $4.8B | $5.9B | ||
| Pre-Tax Income | $568.2M | $122.1M | $88.2M | $124.7M | $128.2M | $145.2M | $2.4B | $2.2B | $2.8B | $3.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-73.7M | $969.7M | $115.3M | $-12.9M | $40.5M | $115.5M | $5.4M | $54.6M | $-39.0M | $129.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $610.9M | $124.7M | $147.2M | $158.6M | $2.2B | $2.5B | $2.3B | $2.2B | $3.0B | $3.6B | ||
| Net Income (Continuing Operations) | $610.9M | $124.7M | $-5.7B | $157.3M | $2.2B | $2.5B | $2.3B | $2.2B | $3.0B | $3.7B | ||
| Net Income (Discontinued Operations) | $610.9M | $124.7M | $147.2M | $158.6M | $2.2B | $2.5B | $2.3B | $2.2B | $3.0B | $3.6B | ||
| Net Income (Common Stockholders) | $610.9M | $124.7M | $147.2M | $158.6M | $2.2B | $2.5B | $2.3B | $2.2B | $3.0B | $3.6B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $3.8B | ||
| TOTALS | ||||||||||||
| Total Expenses | $5.4B | $11.9B | $13.6B | $13.0B | $17.3B | $20.0B | $15.9B | $12.6B | $13.6B | $13.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $491.5M | $491.8M | $492.8M | $493.7M | $495.7M | $500.5M | $511.8M | $518.9M | $530.1M | $534.5M | ||
| Average Shares Outstanding (Diluted) | $491.7M | $492.6M | $493.8M | $495.3M | $497.2M | $501.8M | $513.5M | $520.2M | $531.3M | $537.5M | ||
| Shares Outstanding | $551.1M | $551.4M | $552.6M | $59402.2B | $51869.2B | $51869.3B | $565.7M | $578.1M | $584.8M | $592.7M | ||
| Basic EPS | $1.24 | $3.89 | $3.9 | $3.89 | $4.44 | $4.97 | $4.51 | $4.26 | $5.6 | $6.7 | ||
| Basic EPS (Continuing Operations) | $1.25 | $3.89 | $3.9 | $3.89 | $4.44 | $4.97 | $4.51 | $4.26 | $5.6 | $6.7 | ||
| Diluted EPS | $1.24 | $3.88 | $3.9 | $3.88 | $4.42 | $4.96 | $4.49 | $4.24 | $5.58 | $6.66 | ||
| Diluted EPS (Continuing Operations) | $1.25 | $3.88 | $3.9 | $3.88 | $4.42 | $4.96 | -- | -- | $5.58 | $6.66 | ||
| Dividend Per Share | $2.27 | $2.39 | $2.53 | $2.71 | $2.84 | $3 | $3.17 | $3.37 | $3.57 | $3.74 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $71.2M | $94.8M | $73.1M | $72.1M | $91.1M | $91.7M | $-109.4M | $58.5M | $94.0M | $101.0M | ||
| Earnings From Equity Interest Net Of Tax | $71.2M | $94.8M | $73.1M | $72.1M | $91.1M | $91.7M | $-109.4M | $58.5M | $94.0M | $101.0M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $-92.7M | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $-116.3M | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-2.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-7.1M | $-16.3M | $-7.5M | $1.3M | $3.4M | -- | $1.6M | $-4.5M | $-9.0M | $-116.0M | ||
| Net Income Discontinuous Operations | $-2.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Operation And Maintenance | $2.9B | $2.3B | -- | -- | -- | -- | -- | $4.1B | $4.5B | $4.4B | ||
| Other Costof Revenue | $2.8B | $3.0B | -- | -- | -- | -- | -- | $6.6B | $5.9B | $7.0B | ||
| Other Taxes | $1.0B | $1.1B | $1.1B | $1.2B | $1.3B | $1.4B | $1.5B | $1.5B | $1.6B | $1.6B | ||
| Otherunder Preferred Stock Dividend | -- | $-8.8B | $-9.5B | $-8.5B | $-7.2B | $-8.9B | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AEP | $131.03 | -0.4% | 2.50M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get American Electric Power Company Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW