ACTG
Acacia Research Corporation
$4.65
-$0.01(-0.21%)
52
Overall
60
Value
54
Tech
42
Quality
Market Cap
$363.66M
Volume
196.48K
52W Range
$3.12 - $5.27
Target Price
$6.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $152.7M | $65.4M | $131.5M | $11.2M | $29.8M | $88.0M | $59.2M | $125.1M | $122.3M | $285.2M | ||
| Total Revenue | $152.7M | $65.4M | $131.5M | $11.2M | $29.8M | $88.0M | $59.2M | $125.1M | $122.3M | $285.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-22.7M | $-5.0M | $-109.3M | $-18.3M | $24.8M | $36.1M | $37.4M | $52.8M | $92.7M | $200.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $152.7M | $65.4M | $91.1M | $1.1M | $29.8M | $51.9M | $21.8M | $72.3M | $29.7M | $84.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-190.1M | $95.0M | $83.6M | $24.5M | $49.3M | $73.5M | $61.9M | $51.3M | $62.6M | $78.1M | ||
| Research & Development | -- | -- | -- | -- | -- | $200.0K | $626.0K | $735.0K | -- | -- | ||
| Research Expense | -- | -- | -- | -- | -- | $200.0K | $626.0K | $735.0K | -- | -- | ||
| Selling, General & Administrative | $32.9M | $27.2M | $18.7M | $16.4M | $49.3M | $37.2M | $61.3M | $51.3M | $62.6M | $78.1M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | $1.5M | $8.6M | $6.9M | $7.2M | $13.0M | ||
| General & Administrative Expenses | $32.9M | $27.2M | $18.7M | $16.4M | $49.3M | $35.7M | $52.7M | $44.4M | $55.4M | $65.1M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | $-52.0K | $315.0K | -- | -- | -- | ||
| Salaries & Wages | $-9.1M | $39.5M | $317.0K | $-1.1M | $1.7M | $2.1M | $3.8M | -- | -- | -- | ||
| Depreciation & Amortization | $34.2M | $22.2M | $27.1M | $3.2M | $4.7M | $-438.0K | $13.5M | $14.7M | -- | -- | ||
| Depreciation & Amortization | $34.2M | $22.2M | $27.1M | $3.2M | $4.7M | $-438.0K | $13.5M | -- | -- | -- | ||
| Amortization | $34.2M | $22.2M | $27.1M | $3.2M | $7.1M | $10.3M | $12.1M | $33.6M | $55.4M | -- | ||
| Other Operating Expenses | $23.2M | $6.2M | $37.8M | $4.9M | $7.3M | $-27.0K | -- | $1.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $4.9M | $-29.6M | $7.5M | $-23.4M | $-19.5M | $14.5M | $-40.1M | $20.9M | $-32.9M | $6.4M | ||
| EBITDA | $-2.3M | $46.9M | $-76.5M | $-15.7M | $123.0M | $193.3M | $-107.2M | $84.2M | $1.9M | $83.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $10.1M | $7.9M | $6.4M | $2.1M | $6.5M | $9.0M | ||
| Intinc | $798.0K | $53.5M | $218.0K | $3.4M | $838.0K | $69.0K | $291.0K | -- | $17.7M | $11.3M | ||
| Net Non-Operating Interest Income/Expense | $798.0K | $53.5M | $218.0K | $3.4M | $-9.3M | $-7.9M | $990.0K | $-2.1M | $11.2M | $2.3M | ||
| Gain on Sale of Securities | $40.0K | $423.0K | $-78.2M | $7.2M | $-34.4M | $80.1M | $181.0M | $-2.7M | $28.9M | $15.7M | ||
| Other Income/Expense | $-798.0K | $38.8M | $83.2M | $-1.0M | $-141.8M | $-168.1M | $-86.1M | $-43.2M | $3.2M | $-14.8M | ||
| Other Special Charges | $798.0K | $1.0M | $-4.0M | -- | $127.6M | $501.0K | $5.4M | $14.4M | $-677.0K | $-2.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-1.4M | $-2.5M | -- | -- | $473.0K | $3.2M | -- | -- | -- | ||
| Special Income Charges | $-42.3M | $-2.2M | $-28.2M | -- | -- | $-473.0K | $-3.2M | $580.0K | $-14.9M | -- | ||
| Impairment of Capital Assets | $42.3M | $2.2M | $28.2M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-36.6M | $24.6M | $-103.7M | $-19.0M | $118.2M | $182.6M | $-120.7M | $69.5M | $-31.7M | $40.3M | ||
| Pre-Tax Income | $-36.6M | $24.6M | $-103.7M | $-19.0M | $108.1M | $174.7M | $-127.2M | $67.4M | $-38.1M | $31.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $18.2M | $3.0M | $1.2M | $-1.8M | $-1.2M | $24.3M | $-16.2M | $-1.5M | $-3.4M | $6.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $-53.3M | $-19.6M | $-105.0M | $-17.1M | $109.2M | $149.2M | $-125.1M | $67.1M | $-36.1M | $21.7M | ||
| Net Income (Continuing Operations) | $-53.3M | $-19.6M | $-105.0M | $-17.1M | $109.2M | $149.2M | $-110.9M | $68.9M | $-34.7M | $24.5M | ||
| Net Income (Discontinued Operations) | $-53.3M | $-19.6M | $-105.0M | $-17.1M | $109.2M | $149.2M | $-125.1M | $67.1M | $-36.1M | $21.7M | ||
| Net Income (Common Stockholders) | $-53.3M | $-19.6M | $-105.0M | $-37.5M | $86.8M | $118.8M | $-133.0M | $53.2M | $-36.1M | $21.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $31.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-212.8M | $90.1M | $-25.6M | $6.2M | $49.3M | $80.9M | $99.3M | $104.2M | $155.2M | $278.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $50.1M | $50.5M | $50.0M | $49.8M | $48.8M | $48.8M | $42.5M | $75.3M | $99.2M | $96.3M | ||
| Average Shares Outstanding (Diluted) | $50.2M | $50.7M | $50.0M | $50.9M | $57.4M | $98.5M | $42.5M | $75.3M | $99.2M | $96.3M | ||
| Shares Outstanding | $50.5M | $50.6M | $49.6M | $50.4M | $49.3M | $46.5M | $58.6M | $99.9M | $96.1M | $96.5M | ||
| Basic EPS | -- | -- | -- | $-0.35 | $1.85 | $2.43 | $-3.13 | $0.73 | $-0.36 | $0.23 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $1.85 | -- | $-3.13 | $0.73 | $-0.36 | $0.23 | ||
| Diluted EPS | $-1.08 | $0.44 | $-2.1 | $-0.40 | $1.54 | $1.91 | $-3.13 | $0.58 | $-0.36 | $0.22 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $1.54 | -- | $-3.13 | $0.58 | $-0.36 | $0.22 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | $-307.0K | $2.8M | $3.8M | $5.2M | $3.2M | -- | -- | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | $20.4M | $-84.9M | $-188.2M | $133.0M | $-53.2M | $36.1M | $-21.7M | ||
| Earnings from equity interest | -- | $-220.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-220.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | -- | -- | -- | -- | $-37.4M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $2.0M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $3.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | $24.8M | -- | -- | -- | -- | -- | ||
| Minority Interests | $732.0K | $496.0K | $-181.0K | $14.0K | $288.3M | $-1.2M | $-14.1M | $-1.9M | $-1.4M | $-2.8M | ||
| Net Income Discontinuous Operations | $68.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $-408.0K | $46.0K | -- | $14.9M | -- | ||
| Other Gand A | $32.9M | $27.2M | $18.7M | $16.4M | $49.3M | $35.7M | $52.7M | $44.4M | $55.4M | $65.1M | ||
| Other Impairment Of Capital Assets | -- | -- | $1.0M | $8.2M | -- | $102.1M | -- | -- | -- | -- | ||
| Other Taxes | $57.4M | $40.7M | -- | -- | -- | $36.1M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | $20.4M | $-84.9M | $-188.2M | $133.0M | $-53.2M | $36.1M | $-21.7M | ||
| Provision For Gain Loss On Disposal | $68.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | $2.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $32.9M | $27.2M | $18.7M | $16.4M | -- | $35.7M | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | $1.5M | -- | -- | -- | -- | ||
| Restruct | -- | $-1.4M | $-2.5M | -- | -- | $473.0K | $3.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ACTG | $4.65 | -0.2% | 196.48K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Acacia Research Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW