ACMR
ACM Research Inc.
$86.46
+$13.11(+17.87%)
70
Overall
75
Value
81
Tech
55
Quality
Market Cap
$2.67B
Volume
3.59M
52W Range
$21.87 - $71.65
Target Price
$69.48
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $36.5M | $74.6M | $107.5M | $156.6M | $259.8M | $388.8M | $557.7M | $782.1M | $901.3M | ||
| Total Revenue | $36.5M | $74.6M | $107.5M | $156.6M | $259.8M | $388.8M | $557.7M | $782.1M | $901.3M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $19.3M | $40.2M | $56.9M | $87.0M | $144.9M | $205.2M | $281.5M | $390.6M | $501.2M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $17.2M | $34.4M | $50.7M | $69.6M | $114.9M | $183.6M | $276.2M | $391.6M | $400.1M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $16.5M | $28.0M | $32.9M | $48.1M | $76.2M | $124.6M | $180.4M | $240.6M | $290.6M | ||
| Research & Development | $5.1M | $10.4M | $12.9M | $19.1M | $34.2M | $62.2M | $92.7M | $105.5M | $145.0M | ||
| Research Expense | $5.1M | $10.4M | $12.9M | $19.1M | $34.2M | $62.2M | $92.7M | $105.5M | $145.0M | ||
| Selling, General & Administrative | $11.4M | $17.6M | $20.0M | $29.0M | $41.9M | $62.4M | $87.7M | $135.1M | $145.6M | ||
| Selling & Marketing Expenses | $5.5M | $9.6M | $11.9M | $16.8M | $26.7M | $39.9M | $47.0M | $65.4M | $76.9M | ||
| General & Administrative Expenses | $5.9M | $8.0M | $8.1M | $12.2M | $15.2M | $22.5M | $40.6M | $69.6M | $68.8M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $700.0K | $6.5M | $17.8M | $21.5M | $38.7M | $59.0M | $95.8M | $151.0M | $109.4M | ||
| EBITDA | $1.0M | $8.3M | $20.5M | $21.3M | $46.2M | $74.4M | $127.0M | $180.4M | $158.5M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $1.1M | $498.0K | $745.0K | $982.0K | $765.0K | $1.7M | $2.7M | $4.2M | $7.0M | ||
| Intinc | $9.0K | $29.0K | $333.0K | $897.0K | $505.0K | $8.7M | $8.4M | $9.9M | $14.6M | ||
| Net Non-Operating Interest Income/Expense | $-1.1M | $-469.0K | $-412.0K | $-85.0K | $-260.0K | $7.1M | $5.7M | $5.8M | $7.7M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $1.1M | $9.0M | $1.8M | $166.0K | ||
| Other Income/Expense | $-37.0K | $-1.4M | $-1.6M | $-9.9M | $-4.6M | $-1.2M | $-14.7M | $-9.5M | $-18.1M | ||
| Other Special Charges | -- | $1.3M | $1.4M | $-3.4M | $-631.0K | $3.3M | $-1.6M | $6.3M | $-9.8M | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $746.0K | $7.9M | $19.7M | $20.3M | $43.8M | $69.0M | $118.9M | $170.5M | $142.1M | ||
| Pre-Tax Income | $-325.0K | $7.4M | $18.9M | $19.3M | $43.1M | $67.4M | $116.2M | $166.3M | $135.2M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $547.0K | $806.0K | $-518.0K | $-2.4M | $134.0K | $16.8M | $19.4M | $35.0M | $13.3M | ||
| NET INCOME | |||||||||||
| Net Income | $-318.0K | $6.6M | $18.9M | $18.8M | $37.8M | $39.3M | $77.3M | $103.6M | $94.1M | ||
| Net Income (Continuing Operations) | $-872.0K | $6.6M | $19.5M | $21.7M | $42.9M | $50.6M | $96.9M | $131.3M | $121.9M | ||
| Net Income (Discontinued Operations) | $-318.0K | $6.6M | $18.9M | $18.8M | $37.8M | $39.3M | $77.3M | $103.6M | $94.1M | ||
| Net Income (Common Stockholders) | $-318.0K | $6.6M | $18.9M | $18.8M | $37.8M | $39.3M | $77.3M | $103.6M | $94.1M | ||
| Normalized Income | $-211.3K | $5.8M | $18.4M | $16.9M | $34.0M | $53.2M | -- | -- | -- | ||
| TOTALS | |||||||||||
| Total Expenses | $35.8M | $68.2M | $89.7M | $135.1M | $221.0M | $329.8M | $461.9M | $631.1M | $791.9M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $20.6M | $47.4M | $50.4M | $54.7M | $57.7M | $59.2M | $60.2M | $62.2M | $64.2M | ||
| Average Shares Outstanding (Diluted) | $20.6M | $53.7M | $57.4M | $63.6M | $65.4M | $65.3M | $64.9M | $66.2M | $67.3M | ||
| Shares Outstanding | $39.0M | $42.5M | $18.1M | $18.7M | $19.6M | $59.7M | $61.1M | $63.1M | $65.7M | ||
| Basic EPS | $-0.02 | $0.14 | $0.37 | $0.34 | $0.65 | $0.66 | $1.29 | $1.67 | $1.47 | ||
| Basic EPS (Continuing Operations) | $-0.02 | $0.14 | $0.37 | $0.34 | $0.65 | $0.66 | $1.29 | $1.67 | $1.47 | ||
| Diluted EPS | $-0.02 | $0.12 | $0.33 | $0.30 | $0.58 | $0.59 | $1.16 | $1.53 | $1.37 | ||
| Diluted EPS (Continuing Operations) | $-0.02 | $0.12 | $0.33 | $0.30 | $0.58 | $0.59 | $1.16 | $1.53 | $1.37 | ||
| OTHER METRICS | |||||||||||
| Earnings from equity interest | $37.0K | $123.0K | $168.0K | $655.0K | $4.6M | $4.7M | $10.0M | $423.0K | $10.3M | ||
| Earnings From Equity Interest Net Of Tax | $37.0K | $123.0K | $168.0K | $655.0K | $4.6M | $4.7M | $10.0M | $423.0K | $10.3M | ||
| Marketing Expense | $5.5M | $9.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $554.0K | -- | $-564.0K | $-2.9M | $-5.2M | $-11.3M | $-19.5M | $-27.6M | $-27.8M | ||
| Other Gand A | $5.9M | $8.0M | $8.1M | $12.2M | $15.2M | $22.5M | $40.6M | $69.6M | $68.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ACMR | $86.46 | +17.9% | 3.59M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |