ACLS
Axcelis Technologies Inc.
$164.27
+$7.33(+4.67%)
68
Overall
80
Value
60
Tech
65
Quality
Market Cap
$2.49B
Volume
478.38K
52W Range
$55.93 - $171.61
Target Price
$147.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $267.0M | $410.6M | $442.6M | $343.0M | $474.6M | $662.4M | $920.0M | $1.1B | $1.0B | $839.0M | ||
| Total Revenue | $244.3M | $410.6M | $442.6M | $343.0M | $474.6M | $662.4M | $920.0M | $1.1B | $1.0B | $839.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-18.4M | $-260.3M | $-262.9M | $198.8M | $276.0M | $376.0M | $518.2M | $639.3M | $563.2M | $462.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $99.6M | $150.2M | $179.6M | $144.2M | $198.6M | $286.4M | $401.8M | $491.3M | $454.7M | $376.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-83.0M | $-102.4M | $-119.7M | $119.9M | $140.5M | $159.1M | $189.4M | $225.5M | $243.9M | $257.5M | ||
| Research & Development | $34.4M | $43.1M | $51.9M | $53.9M | $61.8M | $65.4M | $78.4M | $96.9M | $105.5M | $109.0M | ||
| Research Expense | $34.4M | $43.1M | $51.9M | $53.9M | $61.8M | $65.4M | $78.4M | $96.9M | $105.5M | $109.0M | ||
| Selling, General & Administrative | $48.3M | $59.3M | $67.8M | $66.0M | $78.7M | $93.7M | $111.1M | $128.6M | $138.4M | $148.6M | ||
| Selling & Marketing Expenses | $23.8M | $28.5M | $34.6M | $34.3M | $38.7M | $47.5M | $53.6M | $62.8M | $68.0M | $65.4M | ||
| General & Administrative Expenses | $24.5M | $30.8M | $33.2M | $31.7M | $40.0M | $46.1M | $57.5M | $65.8M | $70.3M | $83.2M | ||
| Salaries & Wages | $-5.2M | $-5.7M | $-7.8M | $-1.5M | $-3.1M | $-3.9M | $13.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-1.8M | $-2.2M | $-3.2M | $2.6M | $3.4M | $4.2M | $5.1M | $13.1M | $15.8M | -- | ||
| Depreciation & Amortization | $-1.8M | $-2.2M | $-3.2M | $2.6M | $3.4M | $4.2M | $5.1M | -- | -- | -- | ||
| Amortization | -- | -- | -- | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M | $1.3M | -- | ||
| Other Operating Expenses | -- | $-2.7M | $-697.0K | $-791.0K | $-747.0K | $-935.0K | $-1.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $16.9M | $47.8M | $60.0M | $24.2M | $58.0M | $127.3M | $212.4M | $265.8M | $210.8M | $119.3M | ||
| EBITDA | $20.4M | $54.0M | $65.6M | $34.0M | $71.0M | $136.1M | $222.1M | $297.0M | $251.5M | $161.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $5.1M | $5.1M | $5.1M | $5.2M | $5.2M | $4.8M | $5.6M | $5.3M | $5.5M | $5.4M | ||
| Intinc | $238.0K | $714.0K | $2.3M | $3.0M | $738.0K | $209.0K | $4.6M | $18.2M | $24.4M | $21.5M | ||
| Net Non-Operating Interest Income/Expense | $-4.8M | $-4.4M | $-2.8M | $-2.2M | $-4.5M | $-4.6M | $-1.0M | $12.9M | $18.9M | $16.1M | ||
| Other Income/Expense | $764.0K | $-396.0K | $2.5M | $1.1M | $-2.3M | $2.3M | $-6.5M | $48.0K | $-539.0K | $-2.8M | ||
| Other Special Charges | $-764.0K | $396.0K | $-2.5M | $-1.1M | $2.3M | $-2.3M | $-6.5M | $-48.0K | $539.0K | $2.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $282.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-282.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $16.1M | $49.0M | $59.8M | $26.1M | $61.1M | $125.3M | $210.5M | $283.9M | $235.7M | $143.6M | ||
| Pre-Tax Income | $11.0M | $43.8M | $54.7M | $20.9M | $55.9M | $120.4M | $204.9M | $278.6M | $230.3M | $138.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $23.0K | $-83.1M | $8.8M | $3.9M | $5.9M | $21.8M | $21.8M | $32.3M | $29.3M | $18.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $11.0M | $127.0M | $45.9M | $17.0M | $50.0M | $98.7M | $183.1M | $246.3M | $201.0M | $120.2M | ||
| Net Income (Continuing Operations) | $11.0M | $127.0M | $45.9M | $17.0M | $50.0M | $98.7M | $183.1M | $246.3M | $201.0M | $120.2M | ||
| Net Income (Discontinued Operations) | $11.0M | $127.0M | $45.9M | $17.0M | $50.0M | $98.7M | $183.1M | $246.3M | $201.0M | $120.2M | ||
| Net Income (Common Stockholders) | $11.0M | $127.0M | $45.9M | $17.0M | $50.0M | $98.7M | $183.1M | $246.3M | $201.0M | $120.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $136.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-101.3M | $-362.7M | $-382.6M | $318.8M | $416.5M | $535.1M | $707.6M | $864.8M | $807.1M | $719.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $29.2M | $30.9M | $32.3M | $32.6M | $33.3M | $33.6M | $33.0M | $32.8M | $32.6M | $31.6M | ||
| Average Shares Outstanding (Diluted) | $30.9M | $33.4M | $34.0M | $33.8M | $34.1M | $34.3M | $33.5M | $33.2M | $32.7M | $31.7M | ||
| Shares Outstanding | $29.9M | $32.1M | $32.7M | $33.1M | $33.7M | $33.3M | $30.7M | $30.7M | $32.2M | $30.7M | ||
| Basic EPS | $0.38 | $4.11 | $1.42 | $0.52 | $1.5 | $2.94 | $5.54 | $7.52 | $6.17 | $3.81 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.52 | $1.5 | $2.94 | $5.54 | $7.52 | $6.17 | $3.81 | ||
| Diluted EPS | $0.36 | $3.8 | $1.35 | $0.50 | $1.46 | $2.88 | $5.46 | $7.43 | $6.15 | $3.8 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.50 | $1.46 | $2.88 | $5.46 | $7.43 | $6.15 | $3.8 | ||
| OTHER METRICS | ||||||||||||
| Other Gand A | $24.5M | $30.8M | $33.2M | $31.7M | $40.0M | $46.1M | $57.5M | $65.8M | $70.3M | $83.2M | ||
| Other Write Off | -- | -- | -- | -- | $818.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $24.5M | $30.8M | $33.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $23.8M | $28.5M | $34.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $282.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ACLS | $164.27 | +4.7% | 478.38K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Axcelis Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW