ABEV
Ambev S.A. American Depositary Shares (Each representing 1)
$3.27
+$0.07(+2.19%)
74
Overall
100
Value
72
Tech
50
Quality
Market Cap
$49.65B
Volume
26.92M
52W Range
$2.10 - $3.45
Target Price
$3.34
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $55.2B | $50.2B | $52.0B | $58.4B | $72.9B | $79.7B | $79.7B | $89.5B | $88.2B | ||
| Total Revenue | $55.2B | $50.2B | $47.3B | $58.4B | $72.9B | $79.7B | $79.7B | $89.5B | $88.2B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-18.0B | $-19.2B | $-21.7B | $-27.1B | $-35.7B | $40.4B | $39.3B | $43.6B | $42.9B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $29.9B | $31.0B | $30.3B | $31.3B | $37.2B | $39.3B | $40.4B | $45.8B | $45.4B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $18.9B | $19.3B | $15.6B | $18.0B | $22.2B | $21.9B | $21.6B | $28.7B | $22.1B | ||
| Research & Development | $4.3B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $18.8B | $19.4B | $15.3B | $17.6B | $21.8B | $31.9B | $23.4B | $26.4B | $25.1B | ||
| Selling & Marketing Expenses | $11.9B | $17.0B | $12.6B | $14.6B | $17.0B | $26.6B | $10.8B | $11.6B | $10.9B | ||
| General & Administrative Expenses | $6.9B | $2.4B | $2.7B | $2.9B | $4.9B | $5.2B | $12.7B | $14.8B | $14.2B | ||
| Salaries & Wages | $108.7M | $-30.0M | $290.1M | $452.0M | $392.8M | $143.3M | -- | -- | -- | ||
| Depreciation & Amortization | $-3.6B | $-4.4B | $-4.7B | $-5.2B | -- | $-5.9B | -- | -- | -- | ||
| Depreciation & Amortization | $-3.6B | $-4.4B | $-4.7B | $-5.2B | -- | $-6.0B | -- | -- | -- | ||
| Amortization | $-290.5M | $-302.6M | $-527.3M | $-511.7M | -- | $-502.2M | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $-1.8B | $2.4B | $-3.1B | ||
| OPERATING INCOME | |||||||||||
| Operating income | $18.3B | $11.6B | $10.0B | $13.3B | $15.0B | $7.3B | $18.8B | $17.1B | $23.3B | ||
| EBITDA | $15.0B | $15.3B | $15.7B | $20.8B | $21.0B | $23.1B | $27.0B | $25.9B | $30.7B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $-1.6B | $-1.5B | $-1.5B | $2.1B | $1.8B | $2.9B | $5.1B | $4.0B | $4.4B | ||
| Interest Income Operating | -- | -- | $1.5B | -- | -- | -- | $2.1B | -- | -- | ||
| Intinc | $774.4M | $653.9M | $1.6B | $3.0B | $2.2B | $4.5B | $2.5B | $2.4B | $2.2B | ||
| Net Non-Operating Interest Income/Expense | $774.4M | $653.9M | $1.6B | $3.0B | $2.2B | $873.0M | $-2.6B | $-1.6B | $-2.2B | ||
| Gain on Sale of Securities | -- | $11.1B | $11.8B | $2.7B | -- | -- | $185.3M | $3.9M | $105.8M | ||
| Other Income/Expense | $-1.2B | $-12.0B | $-11.8B | $-2.7B | $-12.7B | $-2.3B | $792.6M | $709.7M | $1.7B | ||
| Other Special Charges | $3.2B | $20.3B | $5.1B | $735.9M | $853.2M | $6.5B | $-977.9M | $-713.6M | $-1.8B | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $-105.5M | $175.5M | $101.8M | $146.5M | -- | $-101.8M | -- | -- | -- | ||
| Special Income Charges | $261.8M | $-175.5M | $-101.8M | $5.9B | -- | $101.8M | -- | -- | -- | ||
| Impairment of Capital Assets | $-83.1M | $-49.8M | $-39.5M | $5.4B | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $11.4B | $10.9B | $11.0B | $15.6B | $15.6B | $17.1B | $20.5B | $18.8B | $23.8B | ||
| Pre-Tax Income | $12.9B | $13.1B | $12.9B | $13.5B | $13.8B | $14.2B | $15.4B | $14.8B | $19.4B | ||
| INCOME TAX | |||||||||||
| Tax Provision | $5.1B | $1.8B | $754.7M | $1.8B | $636.6M | $-655.6M | $75.5M | $4.6B | $3.4B | ||
| NET INCOME | |||||||||||
| Net Income | $15.7B | $22.7B | $24.4B | $11.4B | $12.7B | $14.5B | $14.9B | $9.7B | $15.5B | ||
| Net Income (Continuing Operations) | $15.7B | $22.7B | $24.4B | $23.5B | $24.2B | $14.9B | $15.3B | $10.1B | $16.0B | ||
| Net Income (Discontinued Operations) | $15.7B | $22.7B | $24.4B | $11.4B | $12.7B | $14.5B | $14.9B | $9.7B | $15.5B | ||
| Net Income (Common Stockholders) | $15.7B | $22.7B | $24.4B | $11.4B | $12.7B | $14.5B | $14.9B | $9.7B | $15.5B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $11.3B | $14.6B | $19.2B | ||
| TOTALS | |||||||||||
| Total Expenses | $874.5M | $98.2M | $-6.1B | $-9.0B | $-13.4B | $62.3B | $60.9B | $72.4B | $64.9B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $15.7B | $15.7B | $15.7B | $15.7B | $29.9B | $15.7B | $15.7B | $15.7B | -- | ||
| Average Shares Outstanding (Diluted) | $18.2B | $32.5B | $33.0B | $32.7B | $30.3B | $30.0B | $15.8B | $15.8B | -- | ||
| Shares Outstanding | $15.7B | $15.7B | $15.7B | $15.7B | $15.7B | $15.8B | $15.8B | $15.8B | $15.8B | ||
| Basic EPS | $0.47 | $0.70 | $0.75 | $0.72 | $0.81 | $0.92 | $0.92 | $0.92 | -- | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $0.92 | $0.92 | -- | ||
| Diluted EPS | $0.46 | $0.70 | $0.74 | $0.72 | $0.80 | $0.91 | $0.92 | $0.91 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $0.92 | $0.91 | -- | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.15 | $0.04 | -- | ||
| OTHER METRICS | |||||||||||
| Acquired In Process Rn D | -- | -- | -- | $11.4B | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | $2.7B | $12.7B | -- | -- | -- | -- | ||
| Acquisition Expense | $-3.8M | $-1.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | $4.7B | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | $4.3B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | $11.0B | -- | -- | -- | $14.5B | $-185.3M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $11.0B | -- | -- | -- | $14.5B | $-185.3M | -- | -- | ||
| Excise Taxes | -- | -- | $4.7B | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $1.2B | $85.8M | $205.4M | $84.6M | -- | $269.1M | -- | -- | -- | ||
| Gain On Sale Of P P E | $91.1M | $947.3M | $30.7M | $27.2M | $66.1M | $88.8M | $86.4M | -- | -- | ||
| Insurance And Claims | $4.3B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-773.8M | $-405.1M | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | $1.5M | -- | -- | -- | $7.9B | -- | -- | -- | ||
| Minority Interests | $518.5M | $352.7M | $408.4M | $-352.5M | $-451.6M | $-433.3M | $-458.5M | $-409.7M | $-485.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $39.3B | $43.6B | $42.9B | ||
| Other Gand A | $6.9B | $2.4B | $2.7B | $2.9B | $4.9B | $5.2B | $12.7B | $14.8B | $14.2B | ||
| Other Taxes | $-16.2B | $-15.9B | $-16.4B | $-18.3B | -- | $-24.9B | -- | -- | -- | ||
| Realized Capital Gain | $1.2B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $2.6B | $2.4B | $2.7B | $2.9B | $4.9B | $5.2B | -- | -- | -- | ||
| Selling Expense | $5.6B | $5.7B | $5.7B | $6.4B | $7.0B | $7.3B | -- | -- | -- | ||
| Write Down | $-73.2M | $-76.5M | $-109.8M | $-194.2M | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $5.4B | -- | -- | -- | -- | -- | ||
| Restruct | $-105.5M | $175.5M | $101.8M | $146.5M | -- | $-101.8M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ABEV | $3.27 | +2.2% | 26.92M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Ambev S.A. American Depositary Shares (Each representing 1) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW